Annual report
5131.TEDINET S100PFD2
Period2021-08-01 → 2022-07-31
Filed2022-10-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 73
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2020-08-01 → 2021-07-31 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2019-08-01 → 2020-07-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥589m | 2018-08-01 → 2019-07-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥674m | 2017-08-01 → 2018-07-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥65m | 2021-08-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥247m | 2020-08-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥64m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥253m | 2020-08-01 → 2021-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥235m | 2019-08-01 → 2020-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥274m | 2018-08-01 → 2019-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥140m | 2017-08-01 → 2018-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥54m | 2021-08-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥224m | 2020-08-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥49m | 2021-08-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥183m | 2020-08-01 → 2021-07-31 | Standalone | Profit loss |
| Net income | ¥292m | 2019-08-01 → 2020-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥281m | 2018-08-01 → 2019-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥160m | 2017-08-01 → 2018-07-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.7bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2021-07-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2020-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥484m | at 2019-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥683m | at 2018-07-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥249m | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥376m | at 2021-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-07-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2020-07-31d | Standalone | Net assets |
| Net assets / equity | ¥242m | at 2019-07-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥523m | at 2018-07-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2021-07-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2022-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2021-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥924m | at 2020-07-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥63m | 2021-08-01 → 2022-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥631m | 2020-08-01 → 2021-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥29m | 2019-08-01 → 2020-07-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥117m | 2021-08-01 → 2022-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥87m | 2020-08-01 → 2021-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥100m | 2019-08-01 → 2020-07-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥31m | 2021-08-01 → 2022-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥60m | 2020-08-01 → 2021-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥717m | 2019-08-01 → 2020-07-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥3.99 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.94 | 2020-08-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.58 | 2019-08-01 → 2020-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25,570.12 | 2018-08-01 → 2019-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15,730.21 | 2017-08-01 → 2018-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥119.5 | at 2022-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥10.56 | at 2021-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-4.38 | at 2020-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-31,429.96 | at 2019-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-5,859.84 | at 2018-07-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 85.5% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2020-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2019-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2018-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.4% | 2021-08-01 → 2022-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.8% | 2020-08-01 → 2021-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 39.6% | 2019-08-01 → 2020-07-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 12,270,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,065 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,065 | at 2020-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,065 | at 2019-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,065 | at 2018-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 79 | at 2022-07-31 | Standalone | Number of employees |
| Employees | 71 | at 2021-07-31 | Standalone | Number of employees |
| Employees | 57 | at 2020-07-31d | Standalone | Number of employees |
| Employees | 44 | at 2019-07-31d | Standalone | Number of employees |
| Employees | 62 | at 2018-07-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 753
| Item | Context | Value | Unit |
|---|---|---|---|
| Class c preferred shares total number of issued shares (key data) | CurrentYearInstant_NonConsolidatedMember | － | |
| Class d preferred shares total number of issued shares (key data) | Prior4YearInstant_NonConsolidatedMember | － | |
| Class d preferred shares total number of issued shares (key data) | Prior3YearInstant_NonConsolidatedMember | － | |
| Class d preferred shares total number of issued shares (key data) | Prior2YearInstant_NonConsolidatedMember | 1270 | |
| Class d preferred shares total number of issued shares (key data) | Prior1YearInstant_NonConsolidatedMember | 1270 | |
| Class d preferred shares total number of issued shares (key data) | CurrentYearInstant_NonConsolidatedMember | － | |
| Net assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 523376000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 242105000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 1233896000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 1417202000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 1466212000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 683144000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 483501000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 1641873000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 1793452000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 1715498000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant_NonConsolidatedMember | -5859.84 | |
| Net assets per share (5-year summary) | Prior3YearInstant_NonConsolidatedMember | -31429.96 | |
| Net assets per share (5-year summary) | Prior2YearInstant_NonConsolidatedMember | -4.38 | |
| Net assets per share (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 10.56 | |
| Net assets per share (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 119.50 | |
| Dividend paid per share (5-year summary) | Prior4YearDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | Prior3YearDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | Prior2YearDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | |
| Dividend paid per share (5-year summary) | CurrentYearDuration_NonConsolidatedMember | － | |
| Interim dividend paid per share (5-year summary) | Prior4YearDuration_NonConsolidatedMember | － | |
| Interim dividend paid per share (5-year summary) | Prior3YearDuration_NonConsolidatedMember | － | |
| Interim dividend paid per share (5-year summary) | Prior2YearDuration_NonConsolidatedMember | － | |
| Interim dividend paid per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | |
| Interim dividend paid per share (5-year summary) | CurrentYearDuration_NonConsolidatedMember | － | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration_NonConsolidatedMember | -15730.21 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration_NonConsolidatedMember | -25570.12 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 25.58 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 14.94 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 3.99 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration_NonConsolidatedMember | － | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 0.7661 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 0.5007 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 0.7515 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 0.7902 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 0.8547 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration_NonConsolidatedMember | － | |
| Rate of return on equity (5-year summary) | Prior3YearDuration_NonConsolidatedMember | － | |
| Rate of return on equity (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 0.3957 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 0.1383 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |