Tokyo Tape
Sign in
← Linkers

Annual report

5131.TEDINET S100PFD2
Period2021-08-01 → 2022-07-31
Filed2022-10-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 73
MetricValuePeriodScopeSource row
Revenue¥1.4bn2021-08-01 → 2022-07-31StandaloneNet sales
Revenue¥1.4bn2020-08-01 → 2021-07-31StandaloneNet sales
Revenue¥1.2bn2019-08-01 → 2020-07-31dStandaloneNet sales (5-year summary)
Revenue¥589m2018-08-01 → 2019-07-31dStandaloneNet sales (5-year summary)
Revenue¥674m2017-08-01 → 2018-07-31dStandaloneNet sales (5-year summary)
Operating income¥65m2021-08-01 → 2022-07-31StandaloneOperating income
Operating income¥247m2020-08-01 → 2021-07-31StandaloneOperating income
Ordinary income¥64m2021-08-01 → 2022-07-31StandaloneOrdinary income
Ordinary income¥253m2020-08-01 → 2021-07-31StandaloneOrdinary income
Ordinary income¥235m2019-08-01 → 2020-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥274m2018-08-01 → 2019-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥140m2017-08-01 → 2018-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥54m2021-08-01 → 2022-07-31StandaloneIncome before income taxes
Profit before tax¥224m2020-08-01 → 2021-07-31StandaloneIncome before income taxes
Net income¥49m2021-08-01 → 2022-07-31StandaloneProfit loss
Net income¥183m2020-08-01 → 2021-07-31StandaloneProfit loss
Net income¥292m2019-08-01 → 2020-07-31dStandaloneNet income loss (5-year summary)
Net income−¥281m2018-08-01 → 2019-07-31dStandaloneNet income loss (5-year summary)
Net income−¥160m2017-08-01 → 2018-07-31dStandaloneNet income loss (5-year summary)
Total assets¥1.7bnat 2022-07-31StandaloneAssets
Total assets¥1.8bnat 2021-07-31StandaloneAssets
Total assets¥1.6bnat 2020-07-31dStandaloneTotal assets (5-year summary)
Total assets¥484mat 2019-07-31dStandaloneTotal assets (5-year summary)
Total assets¥683mat 2018-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥249mat 2022-07-31StandaloneLiabilities
Total liabilities¥376mat 2021-07-31StandaloneLiabilities
Net assets / equity¥1.5bnat 2022-07-31StandaloneNet assets
Net assets / equity¥1.4bnat 2021-07-31StandaloneNet assets
Net assets / equity¥1.2bnat 2020-07-31dStandaloneNet assets
Net assets / equity¥242mat 2019-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥523mat 2018-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2022-07-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2021-07-31StandaloneCash and deposits
Cash & equivalents¥1.2bnat 2022-07-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2021-07-31StandaloneCash and cash equivalents
Cash & equivalents¥924mat 2020-07-31dStandaloneCash and cash equivalents
Operating cash flow−¥63m2021-08-01 → 2022-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥631m2020-08-01 → 2021-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥29m2019-08-01 → 2020-07-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥117m2021-08-01 → 2022-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥87m2020-08-01 → 2021-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥100m2019-08-01 → 2020-07-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥31m2021-08-01 → 2022-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥60m2020-08-01 → 2021-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥717m2019-08-01 → 2020-07-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥3.992021-08-01 → 2022-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.942020-08-01 → 2021-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.582019-08-01 → 2020-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25,570.122018-08-01 → 2019-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15,730.212017-08-01 → 2018-07-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥119.5at 2022-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥10.56at 2021-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-4.38at 2020-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-31,429.96at 2019-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-5,859.84at 2018-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio85.5%at 2022-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.0%at 2021-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2020-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2019-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.6%at 2018-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.4%2021-08-01 → 2022-07-31StandaloneRate of return on equity (5-year summary)
ROE13.8%2020-08-01 → 2021-07-31StandaloneRate of return on equity (5-year summary)
ROE39.6%2019-08-01 → 2020-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued12,270,000at 2022-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,065at 2021-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,065at 2020-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,065at 2019-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,065at 2018-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees79at 2022-07-31StandaloneNumber of employees
Employees71at 2021-07-31StandaloneNumber of employees
Employees57at 2020-07-31dStandaloneNumber of employees
Employees44at 2019-07-31dStandaloneNumber of employees
Employees62at 2018-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 753
ItemContextValueUnit
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration_NonConsolidatedMember-26880000JPY
Interest and dividends income ope cfPrior1YearDuration_NonConsolidatedMember-0JPY
Interest and dividends income ope cfCurrentYearDuration_NonConsolidatedMember-3000JPY
Interest expenses ope cfPrior1YearDuration_NonConsolidatedMember1678000JPY
Interest expenses ope cfCurrentYearDuration_NonConsolidatedMember1317000JPY
Listing expenses ope cfPrior1YearDuration_NonConsolidatedMember－JPY
Listing expenses ope cfCurrentYearDuration_NonConsolidatedMember500000JPY
Subsidy income ope cfPrior1YearDuration_NonConsolidatedMember-6765000JPY
Subsidy income ope cfCurrentYearDuration_NonConsolidatedMember－JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration_NonConsolidatedMember276000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration_NonConsolidatedMember－JPY
Business place transfer expenses ope cfPrior1YearDuration_NonConsolidatedMember11922000JPY
Business place transfer expenses ope cfCurrentYearDuration_NonConsolidatedMember－JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration_NonConsolidatedMember342578000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration_NonConsolidatedMember-63407000JPY
Decrease increase in inventories ope cfPrior1YearDuration_NonConsolidatedMember-15776000JPY
Decrease increase in inventories ope cfCurrentYearDuration_NonConsolidatedMember3598000JPY
Decrease increase in advance payments ope cfPrior1YearDuration_NonConsolidatedMember-2160000JPY
Decrease increase in advance payments ope cfCurrentYearDuration_NonConsolidatedMember-10455000JPY
Decrease increase in prepaid expenses ope cfPrior1YearDuration_NonConsolidatedMember-8384000JPY
Decrease increase in prepaid expenses ope cfCurrentYearDuration_NonConsolidatedMember-1952000JPY
Decrease increase in long term prepaid expenses ope cfPrior1YearDuration_NonConsolidatedMember1986000JPY
Decrease increase in long term prepaid expenses ope cfCurrentYearDuration_NonConsolidatedMember1157000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration_NonConsolidatedMember-28637000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration_NonConsolidatedMember-9553000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration_NonConsolidatedMember7889000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration_NonConsolidatedMember-5840000JPY
Increase decrease in advances received ope cfPrior1YearDuration_NonConsolidatedMember36837000JPY
Increase decrease in advances received ope cfCurrentYearDuration_NonConsolidatedMember-37646000JPY
Increase decrease in deposits received ope cfPrior1YearDuration_NonConsolidatedMember6374000JPY
Increase decrease in deposits received ope cfCurrentYearDuration_NonConsolidatedMember1967000JPY
Other net ope cfPrior1YearDuration_NonConsolidatedMember-72000JPY
Other net ope cfCurrentYearDuration_NonConsolidatedMember457000JPY
Subtotal ope cfPrior1YearDuration_NonConsolidatedMember637174000JPY
Subtotal ope cfCurrentYearDuration_NonConsolidatedMember-61230000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration_NonConsolidatedMember0JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration_NonConsolidatedMember2000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration_NonConsolidatedMember-1682000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration_NonConsolidatedMember-1339000JPY
Payment for removal expenses of the business place ope cfPrior1YearDuration_NonConsolidatedMember-11922000JPY
Payment for removal expenses of the business place ope cfCurrentYearDuration_NonConsolidatedMember－JPY
Proceeds from subsidy ope cfPrior1YearDuration_NonConsolidatedMember6765000JPY
Proceeds from subsidy ope cfCurrentYearDuration_NonConsolidatedMember－JPY
Income taxes paid ope cfPrior1YearDuration_NonConsolidatedMember-826000JPY
Income taxes paid ope cfCurrentYearDuration_NonConsolidatedMember-574000JPY
Income taxes refund ope cfPrior1YearDuration_NonConsolidatedMember1538000JPY
Income taxes refund ope cfCurrentYearDuration_NonConsolidatedMember－JPY
Net cash provided by used in operating activitiesPrior1YearDuration_NonConsolidatedMember631046000JPY
Net cash provided by used in operating activitiesCurrentYearDuration_NonConsolidatedMember-63141000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration_NonConsolidatedMember-68442000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-07-31pass
balance sheet identitynon_consolidated 2022-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-07-31pass
statement vs summary · net assetsnon_consolidated 2021-07-31pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · operating cash flownon_consolidated 2020-08-01/2021-07-31pass
statement vs summary · operating cash flownon_consolidated 2021-08-01/2022-07-31pass
statement vs summary · revenuenon_consolidated 2020-08-01/2021-07-31pass
statement vs summary · revenuenon_consolidated 2021-08-01/2022-07-31pass
statement vs summary · total assetsnon_consolidated 2021-07-31pass
statement vs summary · total assetsnon_consolidated 2022-07-31pass