Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 24
MetricValuePeriodScopeSource row
Revenue¥938m2022-01-01 → 2022-09-30StandaloneNet sales
Revenue¥1.1bn2021-01-01 → 2021-12-31StandaloneNet sales (5-year summary)
Operating income¥263m2022-01-01 → 2022-09-30StandaloneOperating income
Ordinary income¥256m2022-01-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥230m2021-01-01 → 2021-12-31StandaloneOrdinary income loss (5-year summary)
Profit before tax¥256m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥169m2022-01-01 → 2022-09-30StandaloneProfit loss
Net income¥153m2021-01-01 → 2021-12-31StandaloneNet income loss (5-year summary)
Total assets¥1.0bnat 2022-09-30StandaloneAssets
Total assets¥807mat 2021-12-31StandaloneAssets
Total liabilities¥293mat 2022-09-30StandaloneLiabilities
Total liabilities¥332mat 2021-12-31StandaloneLiabilities
Net assets / equity¥716mat 2022-09-30StandaloneNet assets
Net assets / equity¥475mat 2021-12-31StandaloneNet assets
Cash and deposits¥825mat 2022-09-30StandaloneCash and deposits
Cash and deposits¥683mat 2021-12-31StandaloneCash and deposits
EPS (basic)¥111.982022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.352022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.762021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥103.232022-01-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio71.0%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.8%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued1,550,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 202
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)髙木  修
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)鶴  彦太
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember937720000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1100629000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember256331000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember230116000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember168604000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember152650000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember46110000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember10000000JPY
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1550000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember5000
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember715758000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember474933000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1008731000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember807265000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember111.98
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember101.76
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember103.23
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.710
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.588
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember37.35
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1550000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1558700
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant1550000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant1558700
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1500000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember15000
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesLessThanOneUnitMember-
Number of shares issued shares voting rightsCurrentQuarterInstant1500000
Number of voting rights issued shares voting rightsCurrentQuarterInstant15000
Cash and depositsPrior1YearInstant_NonConsolidatedMember682944000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember825157000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember19000000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember30461000JPY
Work in processPrior1YearInstant_NonConsolidatedMember614000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember1130000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass