Half-year report · Q2
5125.TEDINET S100V8UY
Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2024-07-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Operating income | ¥111m | 2024-07-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥168m | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥117m | 2024-07-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥342m | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥118m | 2024-07-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥171m | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥78m | 2024-07-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥239m | 2023-07-01 → 2024-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥115m | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Total assets | ¥2.7bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2023-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥598m | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥567m | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥220m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥151m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥198m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥17m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥141m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥99m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥2m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥16m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥7m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.78 | 2024-07-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.19 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.15 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.47 | 2024-07-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.92 | 2023-07-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.25 | 2023-07-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 77.3% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,645,200 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,627,200 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,573,200 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -8122000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2147695000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2271335000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 91303000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 86214000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 27219000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 22767000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 118523000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 108981000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | 91197000 | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 82078000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 27266000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 39364000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 19000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 14000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 23000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 118507000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 121456000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 152504000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 146205000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 15671000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 18367000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 41611000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 43544000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2553000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 2649000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -15671000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -18367000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 196669000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 192399000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 433700000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 422838000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2581396000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2694173000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 34178000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 31922000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 93296000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 91916000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 149031000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 136106000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 11639000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 52171000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 19070000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 28400000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 225441000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 220278000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 21171000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 22705000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 13033000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |