Quarterly report · Q3
5125.TEDINET S100QQJV
Period2022-07-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥2.6bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥571m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥442m | 2021-07-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥574m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥601m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥449m | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥574m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥449m | 2021-07-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥389m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥420m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥290m | 2021-07-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥2.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥597m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥660m | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥818m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥688m | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥965m | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥88.16 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.09 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.01 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.15 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.26 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥83.76 | 2022-07-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,494,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,240,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,240,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥472m |
| jpcrp040300-q3r_E37482-000Cloud Business For Storereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥80m |
| jpcrp040300-q3r_E37482-000Cloud Business For Storereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥80m |
| jpcrp040300-q3r_E37482-000Cloud Business For Storereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥71m |
| jpcrp040300-q3r_E37482-000Cloud Business For Videoreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.1bn |
| jpcrp040300-q3r_E37482-000Cloud Business For Videoreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.1bn |
| jpcrp040300-q3r_E37482-000Cloud Business For Videoreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥973m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥2.2bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥2.2bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2022-03-31 | −¥384m |
| jpcrp040300-q3r_E37482-000Cloud Business For Storereportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥183m |
| jpcrp040300-q3r_E37482-000Cloud Business For Storereportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥183m |
| jpcrp040300-q3r_E37482-000Cloud Business For Storereportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥129m |
| jpcrp040300-q3r_E37482-000Cloud Business For Videoreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥1.7bn |
| jpcrp040300-q3r_E37482-000Cloud Business For Videoreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥1.7bn |
| jpcrp040300-q3r_E37482-000Cloud Business For Videoreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥697m |
| —segment total | revenue | 2021-07-01 → 2022-03-31 | ¥1.9bn |
| —segment total | revenue external | 2021-07-01 → 2022-03-31 | ¥1.9bn |
| —segment total | segment profit | 2021-07-01 → 2022-03-31 | ¥826m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 12000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 11453000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 11114000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1074000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 736000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 12537000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 11863000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 4168000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 75000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 8948000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 6248000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 8951000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 448608000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 574080000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 448608000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 574080000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 160641000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 176099000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -2115000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 9240000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 158525000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 185340000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 290082000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 388740000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37482-000CloudBusinessForVideoReportableSegmentsMember | 1726865000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37482-000CloudBusinessForStoreReportableSegmentsMember | 183009000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 1909874000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 1909874000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37482-000CloudBusinessForVideoReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37482-000CloudBusinessForStoreReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37482-000CloudBusinessForVideoReportableSegmentsMember | 1726865000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37482-000CloudBusinessForStoreReportableSegmentsMember | 183009000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 1909874000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | － | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1909874000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37482-000CloudBusinessForVideoReportableSegmentsMember | 697282000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37482-000CloudBusinessForStoreReportableSegmentsMember | 129029000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 826312000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | -383992000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 442319000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37482-000CloudBusinessForVideoReportableSegmentsMember | 2089406000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |