Annual report
5121.TEDINET S100W5AE
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥37.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥40.7bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.2bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.3bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥4.8bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥3.6bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.8bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.9bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.2bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.1bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥47.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥44.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥40.4bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥37.8bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥34.9bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.4bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.6bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥33.3bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥27.5bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥24.8bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥6.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.8bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥857m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥419m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥3.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.8bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥198.22 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.48 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.05 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥180.58 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.56 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,797.42 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,576.47 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,439.99 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,304.24 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,060.81 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 72.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.6% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.2% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 11.3% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.9% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.8% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.8% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.8% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,315 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 2,307 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 2,459 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 2,611 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 2,461 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥24.1bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥23.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥24.8bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥23.5bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥20.1bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥145m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥477m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥2.7bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.7bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.2bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.6bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥3.1bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥2.6bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥2.7bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥3.7bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.1bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥35.3bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥34.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥31.7bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥29.6bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥29.8bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.2bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥6.9bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥23.1bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥27.5bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥25.7bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥20.9bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥21.2bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥132.89 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.37 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.57 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.29 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.28 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥64 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,205.4 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,189.38 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,109.64 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥991.05 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥906.04 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 65.5% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.0% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.3% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.0% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.2% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.9% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 23,446,209 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,446,209 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,446,209 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,446,209 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,446,209 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 759 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 766 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 757 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 737 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 737 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 71
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | capex | 2024-04-01 → 2025-03-31 | ¥44m |
| Otherother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥22m |
| Otherother segments | employees | at 2025-03-31 | 42 pure |
| Otherother segments | revenue | 2024-04-01 → 2025-03-31 | ¥454m |
| Otherother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥346m |
| Otherother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥108m |
| Otherother segments | segment assets | at 2025-03-31 | ¥199m |
| Otherother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥36m |
| Coated Fabricsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥126m |
| Coated Fabricsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥71m |
| Coated Fabricsreportable segment | employees | at 2025-03-31 | 127 pure |
| Coated Fabricsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥3.4bn |
| Coated Fabricsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥3.4bn |
| Coated Fabricsreportable segment | segment assets | at 2025-03-31 | ¥3.0bn |
| Coated Fabricsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥132m |
| Industrial Goodsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1.5bn |
| Industrial Goodsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥1.1bn |
| Industrial Goodsreportable segment | employees | at 2025-03-31 | 1682 pure |
| Industrial Goodsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥23.7bn |
| Industrial Goodsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥23.7bn |
| Industrial Goodsreportable segment | segment assets | at 2025-03-31 | ¥24.6bn |
| Industrial Goodsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥220m |
| Sporting Goodsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥670m |
| Sporting Goodsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥227m |
| Sporting Goodsreportable segment | employees | at 2025-03-31 | 431 pure |
| Sporting Goodsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥13.8bn |
| Sporting Goodsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥13.8bn |
| Sporting Goodsreportable segment | segment assets | at 2025-03-31 | ¥9.3bn |
| Sporting Goodsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥41.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥41.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥108m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥37.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥5.6bn |
| Otherother segments | capex | 2023-04-01 → 2024-03-31 | ¥25m |
| Otherother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥16m |
| Otherother segments | revenue | 2023-04-01 → 2024-03-31 | ¥452m |
| Otherother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥345m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥107m |
| Otherother segments | segment assets | at 2024-03-31 | ¥202m |
| Otherother segments | segment profit | 2023-04-01 → 2024-03-31 | ¥40m |
| Coated Fabricsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥229m |
| Coated Fabricsreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥119m |
| Coated Fabricsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥4.9bn |
| Coated Fabricsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥4.9bn |
| Coated Fabricsreportable segment | segment assets | at 2024-03-31 | ¥3.2bn |
| Coated Fabricsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥43m |
| Industrial Goodsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥945m |
| Industrial Goodsreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| Industrial Goodsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥21.8bn |
| Industrial Goodsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥21.8bn |
| Industrial Goodsreportable segment | segment assets | at 2024-03-31 | ¥23.1bn |
| Industrial Goodsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥258m |
| Sporting Goodsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥279m |
| Sporting Goodsreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥190m |
| Sporting Goodsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥10.7bn |
| Sporting Goodsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥10.7bn |
| Sporting Goodsreportable segment | segment assets | at 2024-03-31 | ¥7.5bn |
| Sporting Goodsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥37.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥37.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥107m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥34.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥4.2bn |
| Coated Fabricsreportable segment | employees | at 2025-03-31 | 84 pure |
| Industrial Goodsreportable segment | employees | at 2025-03-31 | 548 pure |
| Sporting Goodsreportable segment | employees | at 2025-03-31 | 94 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,805
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YearDuration_NonConsolidatedMember | 33144000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 37855000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 2421449000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 2751824000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 75509000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 121634000 | JPY |
| Commission for syndicate loan noe | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Commission for syndicate loan noe | CurrentYearDuration_NonConsolidatedMember | 70666000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Foreign exchange losses noe | CurrentYearDuration_NonConsolidatedMember | 14179000 | JPY |
| Rent cost noe | Prior1YearDuration_NonConsolidatedMember | 2675000 | JPY |
| Rent cost noe | CurrentYearDuration_NonConsolidatedMember | 2124000 | JPY |
| Loss on abandonment of noncurrent assets noe | Prior1YearDuration_NonConsolidatedMember | 3703000 | JPY |
| Loss on abandonment of noncurrent assets noe | CurrentYearDuration_NonConsolidatedMember | 3405000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YearDuration_NonConsolidatedMember | 80971000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Factory relocation expenses noe | Prior1YearDuration_NonConsolidatedMember | 19417000 | JPY |
| Factory relocation expenses noe | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 7763000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 29983000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 190039000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 241994000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 2708538000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 2654465000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration_NonConsolidatedMember | 512954000 | JPY |
| Gain on reversal of provision for loss on business withdrawal ei | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Gain on reversal of provision for loss on business withdrawal ei | CurrentYearDuration_NonConsolidatedMember | 52101000 | JPY |
| Subsidy ei | Prior1YearDuration_NonConsolidatedMember | 592129000 | JPY |
| Subsidy ei | CurrentYearDuration_NonConsolidatedMember | 22001000 | JPY |
| Extraordinary income | Prior1YearDuration_NonConsolidatedMember | 592129000 | JPY |
| Extraordinary income | CurrentYearDuration_NonConsolidatedMember | 587057000 | JPY |
| Loss on abandonment of noncurrent assets el | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Loss on abandonment of noncurrent assets el | CurrentYearDuration_NonConsolidatedMember | 159231000 | JPY |
| Provision for loss on voluntary recall of products el | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Provision for loss on voluntary recall of products el | CurrentYearDuration_NonConsolidatedMember | 454400000 | JPY |
| Provision for loss on business withdrawal el | Prior1YearDuration_NonConsolidatedMember | 76150000 | JPY |
| Provision for loss on business withdrawal el | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Loss on withdrawal of business el | Prior1YearDuration_NonConsolidatedMember | 93975000 | JPY |
| Loss on withdrawal of business el | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | Prior1YearDuration_NonConsolidatedMember | 71721000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Extraordinary loss | Prior1YearDuration_NonConsolidatedMember | 241847000 | JPY |
| Extraordinary loss | CurrentYearDuration_NonConsolidatedMember | 613631000 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | 3058820000 | JPY |
| Income before income taxes | CurrentYearDuration_NonConsolidatedMember | 2627890000 | JPY |
| Income taxes current | Prior1YearDuration_NonConsolidatedMember | 302172000 | JPY |
| Income taxes current | CurrentYearDuration_NonConsolidatedMember | 209994000 | JPY |
| Income taxes deferred | Prior1YearDuration_NonConsolidatedMember | 15986000 | JPY |
| Income taxes deferred | CurrentYearDuration_NonConsolidatedMember | -188654000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |