Quarterly report · Q2
5121.TEDINET S100S6YJ
Period2023-04-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥40.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥42.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥40.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥39.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥35.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥33.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥577m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥857m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥535m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥515m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥96.94 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.91 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.05 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.79 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.57 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-09-30 | ¥226m |
| Otherother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥173m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥52m |
| Otherother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥17m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥52m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥307m |
| jpcrp040300-q2r_E01094-000Coated Fabricsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E01094-000Coated Fabricsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E01094-000Coated Fabricsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥67m |
| jpcrp040300-q2r_E01094-000Industrial Goodsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥10.8bn |
| jpcrp040300-q2r_E01094-000Industrial Goodsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥10.8bn |
| jpcrp040300-q2r_E01094-000Industrial Goodsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥116m |
| jpcrp040300-q2r_E01094-000Sporting Goodsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E01094-000Sporting Goodsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E01094-000Sporting Goodsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥19.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥19.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥242m |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥185m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥57m |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥31m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥57m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥57m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥285m |
| jpcrp040300-q2r_E01094-000Coated Fabricsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E01094-000Coated Fabricsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E01094-000Coated Fabricsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥45m |
| jpcrp040300-q2r_E01094-000Industrial Goodsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥11.6bn |
| jpcrp040300-q2r_E01094-000Industrial Goodsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥11.6bn |
| jpcrp040300-q2r_E01094-000Industrial Goodsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥41m |
| jpcrp040300-q2r_E01094-000Sporting Goodsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E01094-000Sporting Goodsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E01094-000Sporting Goodsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥20.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥20.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥57m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 530
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 3810000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2270000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 371620000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 393233000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 12233000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 9734000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 771185000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 772649000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 191438000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 209637000 | JPY |
| Other ncl | Prior1YearInstant | 482326000 | JPY |
| Other ncl | CurrentQuarterInstant | 503115000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1832613000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1890640000 | JPY |
| Liabilities | Prior1YearInstant | 7032117000 | JPY |
| Liabilities | CurrentQuarterInstant | 6697147000 | JPY |
| Capital stock | Prior1YearInstant | 3804298000 | JPY |
| Capital stock | CurrentQuarterInstant | 3804298000 | JPY |
| Capital surplus | Prior1YearInstant | 3297314000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3297314000 | JPY |
| Retained earnings | Prior1YearInstant | 24508444000 | JPY |
| Retained earnings | CurrentQuarterInstant | 26289683000 | JPY |
| Treasury stock | Prior1YearInstant | -255321000 | JPY |
| Treasury stock | CurrentQuarterInstant | -255362000 | JPY |
| Shareholders equity | Prior1YearInstant | 31354736000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 33135934000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 362469000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 540056000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1548040000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2144448000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 74064000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 79996000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1984575000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2764501000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2724000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 33342035000 | JPY |
| Net assets | CurrentQuarterInstant | 35900436000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 40374152000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 42597583000 | JPY |
| Net sales | Prior1YTDDuration | 20284905000 | JPY |
| Net sales | CurrentYTDDuration | 19365033000 | JPY |
| Cost of sales | Prior1YTDDuration | 14736564000 | JPY |
| Cost of sales | CurrentYTDDuration | 13410566000 | JPY |
| Gross profit | Prior1YTDDuration | 5548341000 | JPY |
| Gross profit | CurrentYTDDuration | 5954466000 | JPY |
| Packing and transportation expenses sga | Prior1YTDDuration | 324617000 | JPY |
| Packing and transportation expenses sga | CurrentYTDDuration | 321716000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 1087424000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 1128488000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |