Quarterly report · Q1
5121.TEDINET S100ROIW
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥40.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥880m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥880m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥40.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥40.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥38.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥33.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥38.03 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.05 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.79 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥110m |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥85m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥25m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥7m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥155m |
| jpcrp040300-q1r_E01094-000Coated Fabricsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01094-000Coated Fabricsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01094-000Coated Fabricsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥40m |
| jpcrp040300-q1r_E01094-000Industrial Goodsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E01094-000Industrial Goodsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E01094-000Industrial Goodsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥63m |
| jpcrp040300-q1r_E01094-000Sporting Goodsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E01094-000Sporting Goodsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E01094-000Sporting Goodsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥124m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥95m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥29m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥29m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥145m |
| jpcrp040300-q1r_E01094-000Coated Fabricsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01094-000Coated Fabricsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01094-000Coated Fabricsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥53m |
| jpcrp040300-q1r_E01094-000Industrial Goodsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E01094-000Industrial Goodsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E01094-000Industrial Goodsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥235m |
| jpcrp040300-q1r_E01094-000Sporting Goodsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01094-000Sporting Goodsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01094-000Sporting Goodsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥977m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥29m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 2648771000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2360454000 | JPY |
| Short term loans payable | Prior1YearInstant | 82964000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 83166000 | JPY |
| Income taxes payable | Prior1YearInstant | 148649000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 201828000 | JPY |
| Provision for bonuses | Prior1YearInstant | 567300000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 167731000 | JPY |
| Provision for loss on business withdrawal cl | Prior1YearInstant | 107000000 | JPY |
| Provision for loss on business withdrawal cl | CurrentQuarterInstant | 107000000 | JPY |
| Other cl | Prior1YearInstant | 1644817000 | JPY |
| Other cl | CurrentQuarterInstant | 1630787000 | JPY |
| Current liabilities | Prior1YearInstant | 5199503000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4550968000 | JPY |
| Long term loans payable | Prior1YearInstant | 3810000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2876000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 371620000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 495283000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 12233000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 10234000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 771185000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 773446000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 191438000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 193607000 | JPY |
| Other ncl | Prior1YearInstant | 482326000 | JPY |
| Other ncl | CurrentQuarterInstant | 475430000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1832613000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1950880000 | JPY |
| Liabilities | Prior1YearInstant | 7032117000 | JPY |
| Liabilities | CurrentQuarterInstant | 6501849000 | JPY |
| Capital stock | Prior1YearInstant | 3804298000 | JPY |
| Capital stock | CurrentQuarterInstant | 3804298000 | JPY |
| Capital surplus | Prior1YearInstant | 3297314000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3297314000 | JPY |
| Retained earnings | Prior1YearInstant | 24508444000 | JPY |
| Retained earnings | CurrentQuarterInstant | 24925851000 | JPY |
| Treasury stock | Prior1YearInstant | -255321000 | JPY |
| Treasury stock | CurrentQuarterInstant | -255362000 | JPY |
| Shareholders equity | Prior1YearInstant | 31354736000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 31772102000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 362469000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 493091000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1548040000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1594378000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 74064000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 77030000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1984575000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2164501000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2724000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |