Quarterly report · Q1
5121.TEDINET S100OZ6Z
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥37.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥987m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥946m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥946m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥38.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥37.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥36.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥27.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.79 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥180.58 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.44 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥124m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥95m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥29m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥29m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥145m |
| jpcrp040300-q1r_E01094-000Coated Fabricsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01094-000Coated Fabricsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01094-000Coated Fabricsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥53m |
| jpcrp040300-q1r_E01094-000Industrial Goodsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E01094-000Industrial Goodsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E01094-000Industrial Goodsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥235m |
| jpcrp040300-q1r_E01094-000Sporting Goodsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01094-000Sporting Goodsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01094-000Sporting Goodsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥977m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥29m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥124m |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥95m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥29m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥29m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥137m |
| jpcrp040300-q1r_E01094-000Coated Fabricsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01094-000Coated Fabricsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01094-000Coated Fabricsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E01094-000Industrial Goodsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E01094-000Industrial Goodsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E01094-000Industrial Goodsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥532m |
| jpcrp040300-q1r_E01094-000Sporting Goodsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01094-000Sporting Goodsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01094-000Sporting Goodsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥569m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥29m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2388700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2388700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1019 | |
| Cash and deposits | Prior1YearInstant | 6905294000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6725918000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 10710980000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 10538606000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2223842000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2384895000 | JPY |
| Work in process | Prior1YearInstant | 2613550000 | JPY |
| Work in process | CurrentQuarterInstant | 2928208000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 836011000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 953201000 | JPY |
| Other ca | Prior1YearInstant | 512947000 | JPY |
| Other ca | CurrentQuarterInstant | 527445000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -66816000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -78489000 | JPY |
| Current assets | Prior1YearInstant | 23735810000 | JPY |
| Current assets | CurrentQuarterInstant | 23979786000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4755661000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4792262000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 3096580000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 3227310000 | JPY |
| Land | Prior1YearInstant | 3200630000 | JPY |
| Land | CurrentQuarterInstant | 3051706000 | JPY |
| Construction in progress | Prior1YearInstant | 206684000 | JPY |
| Construction in progress | CurrentQuarterInstant | 122464000 | JPY |
| Other net ppe | Prior1YearInstant | 548933000 | JPY |
| Other net ppe | CurrentQuarterInstant | 702175000 | JPY |
| Property plant and equipment | Prior1YearInstant | 11808489000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 11895919000 | JPY |
| Software | Prior1YearInstant | 74696000 | JPY |
| Software | CurrentQuarterInstant | 69866000 | JPY |
| Other ia | Prior1YearInstant | 26234000 | JPY |
| Other ia | CurrentQuarterInstant | 25555000 | JPY |
| Intangible assets | Prior1YearInstant | 100931000 | JPY |
| Intangible assets | CurrentQuarterInstant | 95422000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 180881000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 201136000 | JPY |
| Other ioa | Prior1YearInstant | 3324739000 | JPY |
| Other ioa | CurrentQuarterInstant | 3608117000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1399993000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1492940000 | JPY |
| Investments and other assets | Prior1YearInstant | 2105627000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2316314000 | JPY |
| Noncurrent assets | Prior1YearInstant | 14015048000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 14307656000 | JPY |
| Assets | Prior1YearInstant | 37750859000 | JPY |
| Assets | CurrentQuarterInstant | 38287442000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |