Annual report
5110.TEDINET S100VINI
Period2024-01-01 → 2024-12-31
Filed2025-03-28
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 147
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.21T | 2024-01-01 → 2024-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥1.18T | 2023-01-01 → 2023-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥1.10T | 2022-01-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥936.0bn | 2021-01-01 → 2021-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥790.8bn | 2020-01-01 → 2020-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥11.2bn | 2024-01-01 → 2024-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥64.5bn | 2023-01-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥16.3bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥62.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥22.5bn | 2022-01-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥44.8bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥29.8bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥9.9bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥37.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥9.4bn | 2022-01-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥29.5bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥22.6bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥12.9bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥38.5bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Total assets | ¥1.34T | at 2024-12-31 | Cons. | Assets IFRS |
| Total assets | ¥1.27T | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥1.23T | at 2022-12-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥1.09T | at 2021-12-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥974.8bn | at 2020-12-31d | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥665.3bn | at 2024-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥625.3bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥675.8bn | at 2024-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥641.4bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥563.9bn | at 2022-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥656.1bn | at 2024-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥624.1bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥546.2bn | at 2022-12-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥501.5bn | at 2021-12-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥454.7bn | at 2020-12-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥100.4bn | at 2024-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥90.3bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥73.8bn | at 2022-12-31d | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥75.1bn | at 2021-12-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥74.2bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | ¥104.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥169.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥27.9bn | 2022-01-01 → 2022-12-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥63.1bn | 2021-01-01 → 2021-12-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥123.5bn | 2020-01-01 → 2020-12-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Investing cash flow | −¥64.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥62.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥78.7bn | 2022-01-01 → 2022-12-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥54.0bn | 2021-01-01 → 2021-12-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥45.6bn | 2020-01-01 → 2020-12-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Financing cash flow | −¥35.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥95.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥41.6bn | 2022-01-01 → 2022-12-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥13.3bn | 2021-01-01 → 2021-12-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥61.9bn | 2020-01-01 → 2020-12-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| EPS (basic) | ¥37.51 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥140.86 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥35.8 | 2022-01-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥112.05 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥85.92 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| Net assets per share | ¥2,494.54 | at 2024-12-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥2,372.9 | at 2023-12-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥2,076.74 | at 2022-12-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥1,907.03 | at 2021-12-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥1,729.05 | at 2020-12-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 48.9% | at 2024-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 49.3% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 44.6% | at 2022-12-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 46.2% | at 2021-12-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 46.6% | at 2020-12-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 1.5% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 6.3% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 1.8% | 2022-01-01 → 2022-12-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 6.2% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 4.9% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| Employees | 37,995 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 39,975 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 40,365 | at 2022-12-31d | Cons. | Number of employees |
| Employees | 40,055 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 39,298 | at 2020-12-31d | Cons. | Number of employees |
| Revenue | ¥623.7bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥615.5bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥566.1bn | 2022-01-01 → 2022-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥526.0bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥446.2bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥26.7bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥40.2bn | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥57.6bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥80.4bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥21.1bn | 2022-01-01 → 2022-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥34.9bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥32.9bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥55.7bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥72.7bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥44.3bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥62.3bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥19.9bn | 2022-01-01 → 2022-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥31.2bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥26.1bn | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥945.7bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥908.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥894.8bn | at 2022-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥827.6bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥757.0bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥486.8bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥470.4bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥458.9bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥437.6bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥380.7bn | at 2022-12-31d | Standalone | Net assets |
| Net assets / equity | ¥375.1bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥358.2bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.6bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥13.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥168.42 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥236.73 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.58 | 2022-01-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.53 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.41 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥58 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥58 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2022-01-01 → 2022-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,744.59 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,663.61 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,447.61 | at 2022-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,426.33 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,361.79 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 48.5% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.5% | at 2022-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.9% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.2% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2022-01-01 → 2022-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.5% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.5% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 263,043,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 263,043,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 263,043,000 | at 2022-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 263,043,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 263,043,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 7,636 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 7,705 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 7,734 | at 2022-12-31d | Standalone | Number of employees |
| Employees | 7,573 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 7,371 | at 2020-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥2.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥2.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | ¥157m |
| Industrial And Other Productsreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥1.6bn |
| Industrial And Other Productsreportable segment | employees | at 2024-12-31 | 2357 pure |
| Industrial And Other Productsreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥41.2bn |
| Industrial And Other Productsreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥39.8bn |
| Industrial And Other Productsreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| Industrial And Other Productsreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥3.7bn |
| Sportsreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥4.4bn |
| Sportsreportable segment | employees | at 2024-12-31 | 3672 pure |
| Sportsreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥125.8bn |
| Sportsreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥125.7bn |
| Sportsreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥134m |
| Sportsreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥7.9bn |
| Tiresreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥72.1bn |
| Tiresreportable segment | employees | at 2024-12-31 | 31379 pure |
| Tiresreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥1.05T |
| Tiresreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥1.05T |
| Tiresreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥1.3bn |
| Tiresreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥76.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-01-01 → 2024-12-31 | ¥78.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥1.21T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥1.21T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-12-31 | ¥87.8bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-12-31 | −¥2.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-12-31 | −¥2.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-12-31 | ¥13m |
| Industrial And Other Productsreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥1.3bn |
| Industrial And Other Productsreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥45.7bn |
| Industrial And Other Productsreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥44.4bn |
| Industrial And Other Productsreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥1.3bn |
| Industrial And Other Productsreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥1.6bn |
| Sportsreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥2.5bn |
| Sportsreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥126.8bn |
| Sportsreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥126.6bn |
| Sportsreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥152m |
| Sportsreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥12.5bn |
| Tiresreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥66.7bn |
| Tiresreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥1.01T |
| Tiresreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥1.01T |
| Tiresreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥1.4bn |
| Tiresreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥63.6bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-01-01 → 2023-12-31 | ¥70.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-12-31 | ¥1.18T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-12-31 | ¥1.18T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-12-31 | ¥77.7bn |
| Industrial And Other Productsreportable segment | employees | at 2024-12-31 | 610 pure |
| Sportsreportable segment | employees | at 2024-12-31 | 441 pure |
| Tiresreportable segment | employees | at 2024-12-31 | 6078 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,044
| Item | Context | Value | Unit |
|---|---|---|---|
| Share capital IFRS | CurrentYearInstant | 42658000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 39702000000 | JPY |
| Capital surplus IFRS | CurrentYearInstant | 39788000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 522716000000 | JPY |
| Retained earnings IFRS | CurrentYearInstant | 520815000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -43000000 | JPY |
| Treasury shares IFRS | CurrentYearInstant | -26000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 19081000000 | JPY |
| Other components of equity IFRS | CurrentYearInstant | 52899000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 624114000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentYearInstant | 656134000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 17316000000 | JPY |
| Non controlling interests IFRS | CurrentYearInstant | 19676000000 | JPY |
| Equity IFRS | Prior1YearInstant | 641430000000 | JPY |
| Equity IFRS | CurrentYearInstant | 675810000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 1266732000000 | JPY |
| Liabilities and equity IFRS | CurrentYearInstant | 1341123000000 | JPY |
| Revenue IFRS | Prior1YearDuration | 1177399000000 | JPY |
| Revenue IFRS | CurrentYearDuration | 1211856000000 | JPY |
| Cost of sales IFRS | Prior1YearDuration | 850898000000 | JPY |
| Cost of sales IFRS | CurrentYearDuration | 853568000000 | JPY |
| Gross profit IFRS | Prior1YearDuration | 326501000000 | JPY |
| Gross profit IFRS | CurrentYearDuration | 358288000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YearDuration | 248831000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYearDuration | 270347000000 | JPY |
| Business profit IFRS | Prior1YearDuration | 77670000000 | JPY |
| Business profit IFRS | CurrentYearDuration | 87941000000 | JPY |
| Other income IFRS | Prior1YearDuration | 2609000000 | JPY |
| Other income IFRS | CurrentYearDuration | 4221000000 | JPY |
| Other expenses IFRS | Prior1YearDuration | 15789000000 | JPY |
| Other expenses IFRS | CurrentYearDuration | 80976000000 | JPY |
| Operating profit loss IFRS | Prior1YearDuration | 64490000000 | JPY |
| Operating profit loss IFRS | CurrentYearDuration | 11186000000 | JPY |
| Finance income IFRS | Prior1YearDuration | 11933000000 | JPY |
| Finance income IFRS | CurrentYearDuration | 12305000000 | JPY |
| Finance costs IFRS | Prior1YearDuration | 13705000000 | JPY |
| Finance costs IFRS | CurrentYearDuration | 7289000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YearDuration | 27000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYearDuration | 49000000 | JPY |
| Profit loss before tax IFRS | Prior1YearDuration | 62745000000 | JPY |
| Profit loss before tax IFRS | CurrentYearDuration | 16251000000 | JPY |
| Income tax expense IFRS | Prior1YearDuration | 24239000000 | JPY |
| Income tax expense IFRS | CurrentYearDuration | 3304000000 | JPY |
| Profit loss IFRS | Prior1YearDuration | 38506000000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 12947000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YearDuration | 37048000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYearDuration | 9865000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YearDuration | 1458000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYearDuration | 3082000000 | JPY |
| Profit loss IFRS | Prior1YearDuration | 38506000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 21 of 21 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |