Half-year report · Q2
5110.TEDINET S100U6IO
Period2024-01-01 → 2024-06-30
Filed2024-08-08
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥587.0bn | 2024-01-01 → 2024-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥295.7bn | 2024-04-01 → 2024-06-30d | Cons. | Revenue IFRS |
| Revenue | ¥1.18T | 2023-01-01 → 2023-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥561.2bn | 2023-01-01 → 2023-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥284.4bn | 2023-04-01 → 2023-06-30d | Cons. | Revenue IFRS |
| Operating income | ¥42.0bn | 2024-01-01 → 2024-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥21.3bn | 2024-04-01 → 2024-06-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥16.8bn | 2023-01-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥9.0bn | 2023-04-01 → 2023-06-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥53.6bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥27.7bn | 2024-04-01 → 2024-06-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥62.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥18.9bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥10.0bn | 2023-04-01 → 2023-06-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥38.7bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥13.9bn | 2024-04-01 → 2024-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥37.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥8.2bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥4.2bn | 2023-04-01 → 2023-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥41.1bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥14.9bn | 2024-04-01 → 2024-06-30d | Cons. | Profit loss IFRS |
| Net income | ¥7.6bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥2.9bn | 2023-04-01 → 2023-06-30d | Cons. | Profit loss IFRS |
| Total assets | ¥1.36T | at 2024-06-30 | Cons. | Assets IFRS |
| Total assets | ¥1.27T | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥1.25T | at 2023-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥639.3bn | at 2024-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥625.3bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥716.4bn | at 2024-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥641.4bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥604.9bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥563.9bn | at 2022-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥697.4bn | at 2024-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥624.1bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥589.9bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥75.9bn | at 2024-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥90.3bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥74.2bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥73.8bn | at 2022-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥59.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥169.8bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥55.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥36.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥62.2bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥32.5bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥43.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥95.6bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥28.6bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥147.25 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥52.8 | 2024-04-01 → 2024-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥140.86 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥31.16 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥15.93 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 51.4% | at 2024-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 49.3% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 47.2% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-06-30 | −¥688m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-06-30 | −¥688m |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥20.0bn |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue | 2024-04-01 → 2024-06-30 | ¥9.2bn |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥19.4bn |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue external | 2024-04-01 → 2024-06-30 | ¥8.8bn |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥669m |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue intersegment | 2024-04-01 → 2024-06-30 | ¥373m |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥71.6bn |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue | 2024-04-01 → 2024-06-30 | ¥34.9bn |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥71.6bn |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue external | 2024-04-01 → 2024-06-30 | ¥34.9bn |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥65m |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue intersegment | 2024-04-01 → 2024-06-30 | ¥34m |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥496.7bn |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue | 2024-04-01 → 2024-06-30 | ¥252.3bn |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥496.1bn |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue external | 2024-04-01 → 2024-06-30 | ¥252.0bn |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥597m |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue intersegment | 2024-04-01 → 2024-06-30 | ¥281m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥588.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-06-30 | ¥296.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥587.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-06-30 | ¥295.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-06-30 | ¥688m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥414m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥414m |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥22.6bn |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥10.7bn |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥21.9bn |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥10.4bn |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥627m |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥305m |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥68.2bn |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥32.7bn |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥68.1bn |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥32.7bn |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥73m |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥41m |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥471.5bn |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥241.4bn |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥471.1bn |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥241.3bn |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥465m |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥68m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥562.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥284.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥561.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥284.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥414m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 753
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets other than assets held for sale ca IFRS | CurrentQuarterInstant | 647452000000 | JPY |
| Assets held for sale IFRS | Prior1YearInstant | 1778000000 | JPY |
| Assets held for sale IFRS | CurrentQuarterInstant | - | JPY |
| Current assets IFRS | Prior1YearInstant | 624719000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 647452000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 451621000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 498113000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 29704000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 33065000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 50332000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 56845000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 4486000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 4473000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 33056000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 40889000000 | JPY |
| Retirement benefit asset nca IFRS | Prior1YearInstant | 53474000000 | JPY |
| Retirement benefit asset nca IFRS | CurrentQuarterInstant | 54674000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 17357000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 19035000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 1983000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 1141000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 642013000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 708235000000 | JPY |
| Assets IFRS | Prior1YearInstant | 1266732000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 1355687000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 61209000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 44321000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 175844000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 182383000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 16542000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 16777000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 17450000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 16684000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 2235000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 1679000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 56271000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 56706000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 329551000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | 318550000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 1538000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | - | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 331089000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 318550000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 184166000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 185308000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 52139000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 75636000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 23027000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 24700000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 1431000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |