Quarterly report · Q1
5110.TEDINET S100QRAB
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥276.8bn | 2023-01-01 → 2023-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥1.10T | 2022-01-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥250.5bn | 2022-01-01 → 2022-03-31 | Cons. | Revenue IFRS |
| Operating income | ¥7.8bn | 2023-01-01 → 2023-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥14.2bn | 2022-01-01 → 2022-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥8.9bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥22.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥18.4bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥4.0bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥9.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥11.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥4.7bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥12.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥1.24T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.23T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥1.17T | at 2022-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥668.0bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥661.3bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥574.7bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥563.9bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥549.0bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥513.5bn | at 2021-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥556.1bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥546.2bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥536.0bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥77.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥73.8bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥85.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥75.1bn | at 2021-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥10.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥27.9bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥614m | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥14.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥78.7bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥15.7bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥6.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥41.6bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥21.5bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥15.23 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥35.8 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥44.69 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 44.7% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 44.6% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 45.9% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥751m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥751m |
| jpcrp040300-q1r_E01110-000Industrial And Other Productsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥11.8bn |
| jpcrp040300-q1r_E01110-000Industrial And Other Productsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥11.5bn |
| jpcrp040300-q1r_E01110-000Industrial And Other Productsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥322m |
| jpcrp040300-q1r_E01110-000Sportsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥35.5bn |
| jpcrp040300-q1r_E01110-000Sportsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥35.5bn |
| jpcrp040300-q1r_E01110-000Sportsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥32m |
| jpcrp040300-q1r_E01110-000Tiresreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥230.2bn |
| jpcrp040300-q1r_E01110-000Tiresreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥229.8bn |
| jpcrp040300-q1r_E01110-000Tiresreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥397m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥277.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥276.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥751m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥673m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥673m |
| jpcrp040300-q1r_E01110-000Industrial And Other Productsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥10.3bn |
| jpcrp040300-q1r_E01110-000Industrial And Other Productsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥9.9bn |
| jpcrp040300-q1r_E01110-000Industrial And Other Productsreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥307m |
| jpcrp040300-q1r_E01110-000Sportsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥29.7bn |
| jpcrp040300-q1r_E01110-000Sportsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥29.7bn |
| jpcrp040300-q1r_E01110-000Sportsreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥34m |
| jpcrp040300-q1r_E01110-000Tiresreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥211.2bn |
| jpcrp040300-q1r_E01110-000Tiresreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥210.9bn |
| jpcrp040300-q1r_E01110-000Tiresreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥332m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥251.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥250.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥673m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 582
| Item | Context | Value | Unit |
|---|---|---|---|
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 117356000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 176151000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 157623000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 14431000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 15007000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 7980000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 10654000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 1299000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 1741000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 52152000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 58169000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 352908000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 360550000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 210907000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 208998000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 48191000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 48532000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 21333000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 21531000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 1654000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 1411000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 4690000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 5547000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 21656000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 21420000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 308431000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 307439000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 661339000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 667989000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 42658000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 42658000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 39705000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 39702000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 478379000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 478465000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -61000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -61000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | -14481000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | -4711000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 546200000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 556053000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 17663000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 18659000000 | JPY |
| Equity IFRS | Prior1YearInstant | 563863000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 574712000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 1225202000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 1242701000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 250501000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 276761000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 180958000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |