Quarterly report · Q2
5110.TEDINET S100OXN1
Period2022-01-01 → 2022-06-30
Filed2022-08-09
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥512.1bn | 2022-01-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥261.6bn | 2022-04-01 → 2022-06-30d | Cons. | Revenue IFRS |
| Revenue | ¥936.0bn | 2021-01-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥440.1bn | 2021-01-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥226.4bn | 2021-04-01 → 2021-06-30d | Cons. | Revenue IFRS |
| Operating income | ¥12.6bn | 2022-01-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥1.6bn | 2022-04-01 → 2022-06-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥28.6bn | 2021-01-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥13.0bn | 2021-04-01 → 2021-06-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥26.9bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥8.5bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥44.8bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥29.9bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥13.4bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥17.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥5.4bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥29.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥20.5bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥9.8bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥18.6bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥6.3bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss IFRS |
| Net income | ¥21.5bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥10.3bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss IFRS |
| Total assets | ¥1.24T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥1.09T | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥1.02T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥649.4bn | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥572.6bn | at 2021-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥594.8bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥513.5bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥502.1bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥467.1bn | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥578.5bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥501.5bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥488.2bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥93.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥75.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥79.3bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥74.2bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥110m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥63.1bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥39.9bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥35.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥54.0bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥26.4bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥41.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥13.3bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥11.2bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥65.35 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥20.66 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥112.05 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥77.95 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥37.38 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 46.5% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 46.2% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 48.1% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥681m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥681m |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥20.3bn |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥19.7bn |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥606m |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥299m |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥61.6bn |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥31.9bn |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥61.5bn |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥31.8bn |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥75m |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥41m |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥431.5bn |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥220.3bn |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥430.9bn |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥220.0bn |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥673m |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥341m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥513.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥262.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥512.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥261.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥681m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥538m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥538m |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥19.8bn |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥19.4bn |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.3bn |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥480m |
| jpcrp040300-q2r_E01110-000Industrial And Other Productsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥214m |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥51.5bn |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥28.2bn |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥51.4bn |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥28.1bn |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥85m |
| jpcrp040300-q2r_E01110-000Sportsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥49m |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥369.7bn |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥189.3bn |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥369.3bn |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥189.0bn |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥450m |
| jpcrp040300-q2r_E01110-000Tiresreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥275m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥441.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥226.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥440.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥226.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥538m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 769
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 15441000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 21292000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 22559000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 276041000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 266520000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 572626000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 649359000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 42658000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 42658000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 39715000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 39705000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 481455000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 492551000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -85000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -59000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | -62203000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 3646000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 501540000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 578501000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 12003000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 16282000000 | JPY |
| Equity IFRS | Prior1YearInstant | 513543000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 594783000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 1086169000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 1244142000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 440082000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 512112000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 308502000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 384201000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 131580000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 127911000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 101492000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 113727000000 | JPY |
| Businessprofit IFRS | Prior1YTDDuration | 30088000000 | JPY |
| Businessprofit IFRS | CurrentYTDDuration | 14184000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 797000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 786000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 2309000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 2398000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 28576000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 12572000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 2855000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 16021000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 1540000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 1702000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 57000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 27000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 29948000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 26918000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 8490000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |