Quarterly report · Q3
5108.TEDINET S100S6YA
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.20T | 2023-01-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.10T | 2023-07-01 → 2023-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥4.11T | 2022-01-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.98T | 2022-01-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.09T | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥375.8bn | 2023-01-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥125.2bn | 2023-07-01 → 2023-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥307.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥133.2bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥357.1bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥112.6bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥423.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥304.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥124.1bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥266.7bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥84.1bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥300.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥188.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥95.8bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥272.1bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥86.4bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥193.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥97.7bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥5.51T | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥4.96T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥5.13T | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥2.06T | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.95T | at 2022-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥3.45T | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.01T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.09T | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.68T | at 2021-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥3.40T | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.97T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.04T | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥644.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥518.9bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥524.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥787.5bn | at 2021-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥424.5bn | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥268.5bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥124.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥199.6bn | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥338.0bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥277.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥147.4bn | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥364.1bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥323.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥389.68 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥122.83 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥432.2 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥270.48 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥138.25 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥389.2 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥122.68 | 2023-07-01 → 2023-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥431.61 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥270.1 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥138.07 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 61.6% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 59.8% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 59.3% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥59.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥12.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥46.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥4.5bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥350.9bn |
| Reconciling Itemsreconciling | revenue external | 2023-01-01 → 2023-09-30 | ¥23m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥350.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥1.6bn |
| jpcrp040300-q3r_E01086-000China Asia Pacificreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥346.2bn |
| jpcrp040300-q3r_E01086-000China Asia Pacificreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥297.6bn |
| jpcrp040300-q3r_E01086-000China Asia Pacificreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥48.6bn |
| jpcrp040300-q3r_E01086-000China Asia Pacificreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥29.2bn |
| jpcrp040300-q3r_E01086-000Europe Russia Middle East India And Africareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥675.0bn |
| jpcrp040300-q3r_E01086-000Europe Russia Middle East India And Africareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥660.3bn |
| jpcrp040300-q3r_E01086-000Europe Russia Middle East India And Africareportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥14.7bn |
| jpcrp040300-q3r_E01086-000Europe Russia Middle East India And Africareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥18.2bn |
| jpcrp040300-q3r_E01086-000Japanreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥894.9bn |
| jpcrp040300-q3r_E01086-000Japanreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥666.9bn |
| jpcrp040300-q3r_E01086-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥228.1bn |
| jpcrp040300-q3r_E01086-000Japanreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥141.0bn |
| jpcrp040300-q3r_E01086-000The Americasreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.57T |
| jpcrp040300-q3r_E01086-000The Americasreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.56T |
| jpcrp040300-q3r_E01086-000The Americasreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥13.1bn |
| jpcrp040300-q3r_E01086-000The Americasreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥171.0bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥3.49T |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥3.19T |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥304.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥359.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥58.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥11.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥46.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥5.3bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥322.3bn |
| Reconciling Itemsreconciling | revenue external | 2022-01-01 → 2022-09-30 | ¥40m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥322.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥28.7bn |
| jpcrp040300-q3r_E01086-000China Asia Pacificreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥338.0bn |
| jpcrp040300-q3r_E01086-000China Asia Pacificreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥280.5bn |
| jpcrp040300-q3r_E01086-000China Asia Pacificreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥57.6bn |
| jpcrp040300-q3r_E01086-000China Asia Pacificreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥27.2bn |
| jpcrp040300-q3r_E01086-000Europe Russia Middle East India And Africareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥645.1bn |
| jpcrp040300-q3r_E01086-000Europe Russia Middle East India And Africareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥636.0bn |
| jpcrp040300-q3r_E01086-000Europe Russia Middle East India And Africareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥9.1bn |
| jpcrp040300-q3r_E01086-000Europe Russia Middle East India And Africareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥58.5bn |
| jpcrp040300-q3r_E01086-000Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥820.4bn |
| jpcrp040300-q3r_E01086-000Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥623.8bn |
| jpcrp040300-q3r_E01086-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥196.6bn |
| jpcrp040300-q3r_E01086-000Japanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥91.5bn |
| jpcrp040300-q3r_E01086-000The Americasreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.44T |
| jpcrp040300-q3r_E01086-000The Americasreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.42T |
| jpcrp040300-q3r_E01086-000The Americasreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥12.9bn |
| jpcrp040300-q3r_E01086-000The Americasreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥188.4bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.24T |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥2.97T |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥276.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥365.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 954
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities IFRS | Prior1YearInstant | 1949701000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 2063582000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 126354000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 126354000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 119517000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 120182000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -136814000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -135516000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 358523000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 638076000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 2498255000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 2646735000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 2965835000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 3395831000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 46666000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 51405000000 | JPY |
| Equity IFRS | Prior1YearInstant | 3012501000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 3447237000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 4962203000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 5510819000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 2976923000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 3198144000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 1823303000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 1971022000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 1153620000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 1227121000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 839971000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 875724000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 15349000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 35105000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 21769000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 10707000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 307229000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 375795000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 12028000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 30508000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 19551000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 49579000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 4599000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 341000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 304305000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 357065000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 82542000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 86034000000 | JPY |
| Profit loss from continuing operations IFRS | Prior1YTDDuration | 221762000000 | JPY |
| Profit loss from continuing operations IFRS | CurrentYTDDuration | 271032000000 | JPY |
| Profit loss from discontinued operations IFRS | Prior1YTDDuration | -28449000000 | JPY |
| Profit loss from discontinued operations IFRS | CurrentYTDDuration | 1067000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 193313000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 272098000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |