Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥2.98T2022-01-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥1.09T2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥3.25T2021-01-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥2.32T2021-01-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥807.3bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income¥307.2bn2022-01-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥133.2bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥276.7bn2021-01-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥100.2bn2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥304.3bn2022-01-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥124.1bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥377.6bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥276.2bn2021-01-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥99.2bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥188.7bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥95.8bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥394.0bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥422.8bn2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥70.5bn2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥193.3bn2022-01-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥97.7bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥427.9bn2021-01-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥71.8bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥5.13Tat 2022-09-30Cons.Assets IFRS
Total assets¥4.57Tat 2021-12-31Cons.Assets IFRS
Total assets¥4.45Tat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥2.04Tat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥1.90Tat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥3.09Tat 2022-09-30Cons.Equity IFRS
Net assets / equity¥2.68Tat 2021-12-31Cons.Equity IFRS
Net assets / equity¥2.64Tat 2021-09-30Cons.Equity IFRS
Net assets / equity¥2.20Tat 2020-12-31dCons.Equity IFRS
Equity (owners)¥3.04Tat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.63Tat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.60Tat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥524.6bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥787.5bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥850.2bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥810.5bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥124.9bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥281.5bn2021-01-01 → 2021-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥174.6bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥277.3bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥131.7bn2021-01-01 → 2021-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥183.0bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥323.5bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥379.3bn2021-01-01 → 2021-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥348.7bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥270.482022-01-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥138.252022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥559.562021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥600.492021-01-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥100.152021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥270.12022-01-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥138.072022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥558.712021-01-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥599.572021-01-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥1002021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio59.3%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio57.5%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio58.3%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-01-01 → 2022-09-30¥58.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-01-01 → 2022-09-30¥11.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-01-01 → 2022-09-30¥46.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-01-01 → 2022-09-30¥5.3bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-09-30−¥230.0bn
Reconciling Itemsreconcilingrevenue external2022-01-01 → 2022-09-30¥40m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-09-30−¥230.0bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-09-30−¥25.3bn
jpcrp040300-q3r_E01086-000China Asia Pacificreportable segmentrevenue2022-01-01 → 2022-09-30¥338.0bn
jpcrp040300-q3r_E01086-000China Asia Pacificreportable segmentrevenue external2022-01-01 → 2022-09-30¥280.5bn
jpcrp040300-q3r_E01086-000China Asia Pacificreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥57.6bn
jpcrp040300-q3r_E01086-000China Asia Pacificreportable segmentsegment profit2022-01-01 → 2022-09-30¥27.2bn
jpcrp040300-q3r_E01086-000Europe Russia Middle East India And Africareportable segmentrevenue2022-01-01 → 2022-09-30¥645.1bn
jpcrp040300-q3r_E01086-000Europe Russia Middle East India And Africareportable segmentrevenue external2022-01-01 → 2022-09-30¥636.0bn
jpcrp040300-q3r_E01086-000Europe Russia Middle East India And Africareportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥9.1bn
jpcrp040300-q3r_E01086-000Europe Russia Middle East India And Africareportable segmentsegment profit2022-01-01 → 2022-09-30¥58.5bn
jpcrp040300-q3r_E01086-000Japanreportable segmentrevenue2022-01-01 → 2022-09-30¥728.1bn
jpcrp040300-q3r_E01086-000Japanreportable segmentrevenue external2022-01-01 → 2022-09-30¥623.8bn
jpcrp040300-q3r_E01086-000Japanreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥104.3bn
jpcrp040300-q3r_E01086-000Japanreportable segmentsegment profit2022-01-01 → 2022-09-30¥88.0bn
jpcrp040300-q3r_E01086-000The Americasreportable segmentrevenue2022-01-01 → 2022-09-30¥1.44T
jpcrp040300-q3r_E01086-000The Americasreportable segmentrevenue external2022-01-01 → 2022-09-30¥1.42T
jpcrp040300-q3r_E01086-000The Americasreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥12.9bn
jpcrp040300-q3r_E01086-000The Americasreportable segmentsegment profit2022-01-01 → 2022-09-30¥188.4bn
—segment totalrevenue2022-01-01 → 2022-09-30¥3.15T
—segment totalrevenue external2022-01-01 → 2022-09-30¥2.97T
—segment totalrevenue intersegment2022-01-01 → 2022-09-30¥183.8bn
—segment totalsegment profit2022-01-01 → 2022-09-30¥362.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-01-01 → 2021-09-30¥47.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-01-01 → 2021-09-30¥14.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-01-01 → 2021-09-30¥32.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-01-01 → 2021-09-30¥5.2bn
Reconciling Itemsreconcilingrevenue2021-01-01 → 2021-09-30−¥159.3bn
Reconciling Itemsreconcilingrevenue external2021-01-01 → 2021-09-30¥28m
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-09-30−¥159.4bn
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-09-30¥6.1bn
jpcrp040300-q3r_E01086-000China Asia Pacificreportable segmentrevenue2021-01-01 → 2021-09-30¥276.2bn
jpcrp040300-q3r_E01086-000China Asia Pacificreportable segmentrevenue external2021-01-01 → 2021-09-30¥237.1bn
jpcrp040300-q3r_E01086-000China Asia Pacificreportable segmentrevenue intersegment2021-01-01 → 2021-09-30¥39.1bn
jpcrp040300-q3r_E01086-000China Asia Pacificreportable segmentsegment profit2021-01-01 → 2021-09-30¥32.1bn
jpcrp040300-q3r_E01086-000Europe Russia Middle East India And Africareportable segmentrevenue2021-01-01 → 2021-09-30¥507.5bn
jpcrp040300-q3r_E01086-000Europe Russia Middle East India And Africareportable segmentrevenue external2021-01-01 → 2021-09-30¥502.4bn
jpcrp040300-q3r_E01086-000Europe Russia Middle East India And Africareportable segmentrevenue intersegment2021-01-01 → 2021-09-30¥5.0bn
jpcrp040300-q3r_E01086-000Europe Russia Middle East India And Africareportable segmentsegment profit2021-01-01 → 2021-09-30¥32.4bn
jpcrp040300-q3r_E01086-000Japanreportable segmentrevenue2021-01-01 → 2021-09-30¥599.1bn
jpcrp040300-q3r_E01086-000Japanreportable segmentrevenue external2021-01-01 → 2021-09-30¥524.2bn
jpcrp040300-q3r_E01086-000Japanreportable segmentrevenue intersegment2021-01-01 → 2021-09-30¥74.9bn
jpcrp040300-q3r_E01086-000Japanreportable segmentsegment profit2021-01-01 → 2021-09-30¥65.6bn
jpcrp040300-q3r_E01086-000The Americasreportable segmentrevenue2021-01-01 → 2021-09-30¥1.05T
jpcrp040300-q3r_E01086-000The Americasreportable segmentrevenue external2021-01-01 → 2021-09-30¥1.04T
jpcrp040300-q3r_E01086-000The Americasreportable segmentrevenue intersegment2021-01-01 → 2021-09-30¥7.6bn
jpcrp040300-q3r_E01086-000The Americasreportable segmentsegment profit2021-01-01 → 2021-09-30¥147.4bn
—segment totalrevenue2021-01-01 → 2021-09-30¥2.43T
—segment totalrevenue external2021-01-01 → 2021-09-30¥2.30T
—segment totalrevenue intersegment2021-01-01 → 2021-09-30¥126.6bn
—segment totalsegment profit2021-01-01 → 2021-09-30¥277.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 933
ItemContextValueUnit
Disposal of treasury shares ss IFRSCurrentYTDDuration_OtherComponentsOfEquityIFRSMember-245000000JPY
Disposal of treasury shares ss IFRSCurrentYTDDuration_RetainedEarningsIFRSMember-137000000JPY
Disposal of treasury shares ss IFRSCurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember834000000JPY
Disposal of treasury shares ss IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember-JPY
Disposal of treasury shares ss IFRSCurrentYTDDuration834000000JPY
Dividends ss IFRSCurrentYTDDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember-JPY
Dividends ss IFRSCurrentYTDDuration_OtherComponentsOfEquityIFRSMember-JPY
Dividends ss IFRSCurrentYTDDuration_RetainedEarningsIFRSMember-119042000000JPY
Dividends ss IFRSCurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember-119042000000JPY
Dividends ss IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember-4624000000JPY
Dividends ss IFRSCurrentYTDDuration-123666000000JPY
Changes in ownership interest in subsidiaries ss IFRSCurrentYTDDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember-JPY
Changes in ownership interest in subsidiaries ss IFRSCurrentYTDDuration_OtherComponentsOfEquityIFRSMember-JPY
Changes in ownership interest in subsidiaries ss IFRSCurrentYTDDuration_RetainedEarningsIFRSMember-JPY
Changes in ownership interest in subsidiaries ss IFRSCurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember-616000000JPY
Changes in ownership interest in subsidiaries ss IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember-1915000000JPY
Changes in ownership interest in subsidiaries ss IFRSCurrentYTDDuration-2531000000JPY
Transfer from other components of equity to retained earnings ss IFRSCurrentYTDDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember-2379000000JPY
Transfer from other components of equity to retained earnings ss IFRSCurrentYTDDuration_OtherComponentsOfEquityIFRSMember-2820000000JPY
Transfer from other components of equity to retained earnings ss IFRSCurrentYTDDuration_RetainedEarningsIFRSMember2820000000JPY
Transfer from other components of equity to retained earnings ss IFRSCurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember-JPY
Transfer from other components of equity to retained earnings ss IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember-JPY
Transfer from other components of equity to retained earnings ss IFRSCurrentYTDDuration-JPY
Transactions with non controlling interests ss IFRSCurrentYTDDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember-JPY
Transactions with non controlling interests ss IFRSCurrentYTDDuration_OtherComponentsOfEquityIFRSMember-JPY
Transactions with non controlling interests ss IFRSCurrentYTDDuration_RetainedEarningsIFRSMember-JPY
Transactions with non controlling interests ss IFRSCurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember-2446000000JPY
Transactions with non controlling interests ss IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember-JPY
Transactions with non controlling interests ss IFRSCurrentYTDDuration-2446000000JPY
Other ss IFRSCurrentYTDDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember-JPY
Other ss IFRSCurrentYTDDuration_OtherComponentsOfEquityIFRSMember-JPY
Other ss IFRSCurrentYTDDuration_RetainedEarningsIFRSMember-JPY
Other ss IFRSCurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember-JPY
Other ss IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember-626000000JPY
Other ss IFRSCurrentYTDDuration-626000000JPY
Total transactions with owners IFRSCurrentYTDDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember-2379000000JPY
Total transactions with owners IFRSCurrentYTDDuration_OtherComponentsOfEquityIFRSMember-3065000000JPY
Total transactions with owners IFRSCurrentYTDDuration_RetainedEarningsIFRSMember-116360000000JPY
Total transactions with owners IFRSCurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember-196107000000JPY
Total transactions with owners IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember-7164000000JPY
Total transactions with owners IFRSCurrentYTDDuration-203271000000JPY
Equity IFRSCurrentQuarterInstant_RemeasurementsOfDefinedBenefitPlansIFRSMember-JPY
Equity IFRSCurrentQuarterInstant_OtherComponentsOfEquityIFRSMember529727000000JPY
Equity IFRSCurrentQuarterInstant_RetainedEarningsIFRSMember2380055000000JPY
Equity IFRSCurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember3043457000000JPY
Equity IFRSCurrentQuarterInstant_NonControllingInterestsIFRSMember48536000000JPY
Equity IFRSCurrentQuarterInstant3091993000000JPY
Profit loss before tax IFRSPrior1YTDDuration276220000000JPY
Profit loss before tax IFRSCurrentYTDDuration304305000000JPY
Profit loss before tax from discontinued operations IFRSPrior1YTDDuration295272000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass