Half-year report · HY
5105.TEDINET S100YV7N
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100YZ6M (2026-08-28).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥284.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥594.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥283.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥37.5bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥48.2bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥39.4bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥101.3bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥43.7bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥39.2bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥46.8bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥29.4bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥63.6bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥33.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥29.4bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥33.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥768.2bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥753.2bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥707.0bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥218.3bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥230.6bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥549.9bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥522.7bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥477.9bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥112.7bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥117.3bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥112.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥116.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥93.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥86.3bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥35.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥93.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥41.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥18.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥23.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥22.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥43.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥23.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥191.14 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥413.1 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥216.45 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.6% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.6% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | −¥3m |
| Automotive Parts Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥24.1bn |
| Automotive Parts Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥24.1bn |
| Automotive Parts Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| Tire Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥260.1bn |
| Tire Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥260.1bn |
| Tire Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥36.4bn |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥284.2bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥284.2bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥37.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥284.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥284.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥37.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥9m |
| Automotive Parts Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥23.0bn |
| Automotive Parts Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥23.0bn |
| Automotive Parts Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Tire Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥260.4bn |
| Tire Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥260.4bn |
| Tire Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥47.1bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥283.4bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥283.4bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥48.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥283.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥283.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥48.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 527
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment net of tax oci | InterimDuration | 9140000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -633000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -950000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | -77000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | 98000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -17306000000 | JPY |
| Other comprehensive income | InterimDuration | 8439000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 16024000000 | JPY |
| Comprehensive income | InterimDuration | 37876000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 16024000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 37876000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 46765000000 | JPY |
| Income before income taxes | InterimDuration | 39246000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 17761000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 18851000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -657000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -678000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1InterimDuration | 1000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | InterimDuration | -3000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -838000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -880000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 595000000 | JPY |
| Interest expenses ope cf | InterimDuration | 269000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 208000000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | -634000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | -28000000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | -17000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1InterimDuration | -1038000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | InterimDuration | -269000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -2493000000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -41000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 394000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 270000000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 103000000 | JPY |
| Impairment loss ope cf | InterimDuration | 210000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 1049000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 1392000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -11240000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -7612000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -3633000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -5183000000 | JPY |
| Other net ope cf | Prior1InterimDuration | 10667000000 | JPY |
| Other net ope cf | InterimDuration | -2259000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 57616000000 | JPY |
| Subtotal ope cf | InterimDuration | 42658000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 800000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 829000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -657000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -375000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -16702000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |