Quarterly report · Q1
5105.TEDINET S100QPRI
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥129.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥497.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥101.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥14.6bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥16.2bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥15.8bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥51.0bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.5bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥14.9bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥24.8bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.9bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥48.0bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.7bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥17.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥599.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥598.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥549.9bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥272.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥278.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥327.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥320.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥298.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥38.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥41.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥70.69 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥311.51 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.62 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E01090-000Automotive Parts Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥11.2bn |
| jpcrp040300-q1r_E01090-000Automotive Parts Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥11.2bn |
| jpcrp040300-q1r_E01090-000Automotive Parts Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥38m |
| jpcrp040300-q1r_E01090-000Tire Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥118.0bn |
| jpcrp040300-q1r_E01090-000Tire Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥118.0bn |
| jpcrp040300-q1r_E01090-000Tire Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥14.6bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥129.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥129.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥14.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥129.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥129.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥14.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥1m |
| jpcrp040300-q1r_E01090-000Automotive Parts Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥10.2bn |
| jpcrp040300-q1r_E01090-000Automotive Parts Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥10.2bn |
| jpcrp040300-q1r_E01090-000Automotive Parts Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥494m |
| jpcrp040300-q1r_E01090-000Tire Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥91.6bn |
| jpcrp040300-q1r_E01090-000Tire Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥91.6bn |
| jpcrp040300-q1r_E01090-000Tire Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥16.7bn |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥101.8bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥101.8bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥16.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥101.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥101.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥16.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 50702000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 54191000000 | JPY |
| Non controlling interests | Prior1YearInstant | 231000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 91000000 | JPY |
| Net assets | Prior1YearInstant | 320915000000 | JPY |
| Net assets | CurrentQuarterInstant | 327450000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 598889000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 599570000000 | JPY |
| Net sales | Prior1YTDDuration | 101773000000 | JPY |
| Net sales | CurrentYTDDuration | 129160000000 | JPY |
| Cost of sales | Prior1YTDDuration | 53276000000 | JPY |
| Cost of sales | CurrentYTDDuration | 76808000000 | JPY |
| Gross profit | Prior1YTDDuration | 48497000000 | JPY |
| Gross profit | CurrentYTDDuration | 52351000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 32325000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 37777000000 | JPY |
| Operating income | Prior1YTDDuration | 16172000000 | JPY |
| Operating income | CurrentYTDDuration | 14574000000 | JPY |
| Interest income noi | Prior1YTDDuration | 110000000 | JPY |
| Interest income noi | CurrentYTDDuration | 176000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 170000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 185000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 4775000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1269000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 8000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 5000000 | JPY |
| Other noi | Prior1YTDDuration | 276000000 | JPY |
| Other noi | CurrentYTDDuration | 259000000 | JPY |
| Non operating income | Prior1YTDDuration | 5341000000 | JPY |
| Non operating income | CurrentYTDDuration | 1896000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 306000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 267000000 | JPY |
| Other noe | Prior1YTDDuration | 677000000 | JPY |
| Other noe | CurrentYTDDuration | 401000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 984000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 669000000 | JPY |
| Ordinary income | Prior1YTDDuration | 20529000000 | JPY |
| Ordinary income | CurrentYTDDuration | 15801000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 4436000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | 32000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 4468000000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 61000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 101000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 33000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 464000000 | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | Prior1YTDDuration | - | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | CurrentYTDDuration | 247000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |