Quarterly report · Q3
5105.TEDINET S100PMEI
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥350.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥393.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥282.8bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥31.4bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥39.7bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥45.3bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥55.9bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥41.8bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥61.6bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥39.7bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥44.8bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥41.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥44.8bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥29.0bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥626.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥531.2bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥495.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥293.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥251.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥333.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥280.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥259.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥46.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥55.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥290.8 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.24 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥268.62 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥187.52 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.22 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥105m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥66m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥39m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥39m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥5m |
| jpcrp040300-q3r_E01090-000Automotive Parts Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥30.2bn |
| jpcrp040300-q3r_E01090-000Automotive Parts Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥30.2bn |
| jpcrp040300-q3r_E01090-000Automotive Parts Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥2.3bn |
| jpcrp040300-q3r_E01090-000Tire Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥320.1bn |
| jpcrp040300-q3r_E01090-000Tire Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥320.1bn |
| jpcrp040300-q3r_E01090-000Tire Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥33.7bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥350.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥350.4bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥31.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥350.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥350.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥31.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥63m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥39m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥11m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥39m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥11m |
| jpcrp040300-q3r_E01090-000Automotive Parts Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥28.8bn |
| jpcrp040300-q3r_E01090-000Automotive Parts Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥28.8bn |
| jpcrp040300-q3r_E01090-000Automotive Parts Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥1.5bn |
| jpcrp040300-q3r_E01090-000Tire Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥254.0bn |
| jpcrp040300-q3r_E01090-000Tire Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥254.0bn |
| jpcrp040300-q3r_E01090-000Tire Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥41.2bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥282.8bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥282.8bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥39.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥282.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥282.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥39.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred gains or losses on hedges | Prior1YearInstant | -17000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -191000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 11428000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 47077000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 6850000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 6628000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 44712000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 66527000000 | JPY |
| Non controlling interests | Prior1YearInstant | 201000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 261000000 | JPY |
| Net assets | Prior1YearInstant | 280155000000 | JPY |
| Net assets | CurrentQuarterInstant | 333583000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 531229000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 626634000000 | JPY |
| Net sales | Prior1YTDDuration | 282808000000 | JPY |
| Net sales | CurrentYTDDuration | 350430000000 | JPY |
| Cost of sales | Prior1YTDDuration | 168185000000 | JPY |
| Cost of sales | CurrentYTDDuration | 206783000000 | JPY |
| Gross profit | Prior1YTDDuration | 114622000000 | JPY |
| Gross profit | CurrentYTDDuration | 143646000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 74958000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 112254000000 | JPY |
| Operating income | Prior1YTDDuration | 39663000000 | JPY |
| Operating income | CurrentYTDDuration | 31391000000 | JPY |
| Interest income noi | Prior1YTDDuration | 221000000 | JPY |
| Interest income noi | CurrentYTDDuration | 299000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 863000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 857000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 3383000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 14898000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 145000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 116000000 | JPY |
| Other noi | Prior1YTDDuration | 1083000000 | JPY |
| Other noi | CurrentYTDDuration | 1173000000 | JPY |
| Non operating income | Prior1YTDDuration | 5697000000 | JPY |
| Non operating income | CurrentYTDDuration | 17345000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1064000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 945000000 | JPY |
| Other noe | Prior1YTDDuration | 2514000000 | JPY |
| Other noe | CurrentYTDDuration | 2503000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3579000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3448000000 | JPY |
| Ordinary income | Prior1YTDDuration | 41781000000 | JPY |
| Ordinary income | CurrentYTDDuration | 45288000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 275000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 357000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 18252000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | - | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | 32000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |