Annual report
5103.TEDINET S100W85Z
Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥8.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥7.6bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.8bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥26m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥4m | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | −¥268m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥781m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥59m | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥491m | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥187m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥268m | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥805m | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥204m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥532m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥339m | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥917m | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.2bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥322m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | −¥873m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.2bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥39.8bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-03-31v | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥14.1bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥641m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥613m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥492m | at 2023-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥350m | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥11.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥324m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥75m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥827m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥58m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥181m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥31m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥433m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥357m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥33m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥785m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥111m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-2.69 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.01 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.47 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.09 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.19 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥21.55 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥20.82 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥25.87 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥27.48 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥52.38 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 25.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.0% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -12.7% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -30.0% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -16.7% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -30.3% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -27.4% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 333 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 323 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 325 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 303 | at 2022-03-31v | Cons. | Number of employees |
| Employees | 2,717 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥382m | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥420m | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥418m | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥408m | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥414m | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥32m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | −¥2m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | −¥176m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥101m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥133m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥201m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥141m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥161m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥101m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | −¥162m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | −¥102m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥410m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥724m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥2.0bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.3bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.3bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.0bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-03-31v | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.9bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥12m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥21m | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-2.14 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.34 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.41 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.54 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.73 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥19.73 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥21.81 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥23.14 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥28.52 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥38.05 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 45.7% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.5% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.9% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -10.3% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -6.0% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -20.9% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -28.7% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -52.0% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 76,293,426 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 76,293,426 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 76,293,426 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 76,293,426 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 76,293,426 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 1 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 2 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 6 | at 2022-03-31v | Standalone | Number of employees |
| Employees | 6 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 83
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥663,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥308,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥402m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥382m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | −¥98m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥382m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥382m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥476m |
| Contentreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥728,000 |
| Contentreportable segment | employees | at 2025-03-31 | 60 pure |
| Contentreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥767m |
| Contentreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥767m |
| Contentreportable segment | segment assets | at 2025-03-31 | ¥279m |
| Contentreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥246m |
| Food Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥39m |
| Food Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥34m |
| Food Businessreportable segment | employees | at 2025-03-31 | 97 pure |
| Food Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.4bn |
| Food Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥4.4bn |
| Food Businessreportable segment | segment assets | at 2025-03-31 | ¥1.4bn |
| Food Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥238m |
| Rubberreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥18m |
| Rubberreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥7m |
| Rubberreportable segment | employees | at 2025-03-31 | 88 pure |
| Rubberreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥2.2bn |
| Rubberreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥2.2bn |
| Rubberreportable segment | segment assets | at 2025-03-31 | ¥1.4bn |
| Rubberreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥146m |
| Sportsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥5m |
| Sportsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥3m |
| Sportsreportable segment | employees | at 2025-03-31 | 79 pure |
| Sportsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Sportsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Sportsreportable segment | segment assets | at 2025-03-31 | ¥445m |
| Sportsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥30m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥62m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥45m |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥8.6bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥8.6bn |
| —segment total | segment assets | at 2025-03-31 | ¥3.6bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥600m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-04-01 → 2024-03-31 | ¥193,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥83,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥444m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥420m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | −¥125m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥420m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥420m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥508m |
| Contentreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥790,000 |
| Contentreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥738m |
| Contentreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥738m |
| Contentreportable segment | segment assets | at 2024-03-31 | ¥275m |
| Contentreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥228m |
| Food Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥49m |
| Food Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥33m |
| Food Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥4.4bn |
| Food Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥4.4bn |
| Food Businessreportable segment | segment assets | at 2024-03-31 | ¥1.5bn |
| Food Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥217m |
| Rubberreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥68m |
| Rubberreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥6m |
| Rubberreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥2.5bn |
| Rubberreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥2.5bn |
| Rubberreportable segment | segment assets | at 2024-03-31 | ¥1.5bn |
| Rubberreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥164m |
| Sportsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥4m |
| Sportsreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥3m |
| Sportsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.2bn |
| Sportsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.2bn |
| Sportsreportable segment | segment assets | at 2024-03-31 | ¥427m |
| Sportsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥28m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥121m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥43m |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥8.8bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥8.8bn |
| —segment total | segment assets | at 2024-03-31 | ¥3.7bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥638m |
| Contentreportable segment | employees | at 2025-03-31 | 1 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,596
| Item | Context | Value | Unit |
|---|---|---|---|
| Repayment of long term loans payable fin cf | Prior1YearDuration | -27342000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration | -57094000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YearDuration | 156000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYearDuration | 100000000 | JPY |
| Proceeds from issuance of common stock assigned to non controlling interests fin cf | Prior1YearDuration | 69300000 | JPY |
| Proceeds from issuance of common stock assigned to non controlling interests fin cf | CurrentYearDuration | － | JPY |
| Proceeds from issuance of shares to non controlling shareholders through exercise of stock acquisition rights fin cf | Prior1YearDuration | 639800000 | JPY |
| Proceeds from issuance of shares to non controlling shareholders through exercise of stock acquisition rights fin cf | CurrentYearDuration | － | JPY |
| Purchase of treasury stock fin cf | Prior1YearDuration | -2000 | JPY |
| Purchase of treasury stock fin cf | CurrentYearDuration | -2000 | JPY |
| Repayments of finance lease obligations fin cf | Prior1YearDuration | -6166000 | JPY |
| Repayments of finance lease obligations fin cf | CurrentYearDuration | -2802000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | 784597000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | -32859000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YearDuration | 7849000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYearDuration | 566000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration | 536567000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration | -415003000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 491558000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1028125000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1028125000 | JPY |
| Cash and cash equivalents | CurrentYearInstant | 613122000 | JPY |
| Number of consolidated subsidiaries | CurrentYearInstant | 15 | |
| Number of associates accounted for using equity method | CurrentYearInstant | 10 | |
| Trade notes receivable transferred by endorsement | Prior1YearInstant | 1612000 | JPY |
| Trade notes receivable transferred by endorsement | CurrentYearInstant | 307000 | JPY |
| Freight costs sga | Prior1YearDuration | 573719000 | JPY |
| Freight costs sga | CurrentYearDuration | 575282000 | JPY |
| Advertising expenses sga | Prior1YearDuration | 75616000 | JPY |
| Advertising expenses sga | CurrentYearDuration | 87280000 | JPY |
| Salaries sga | Prior1YearDuration | 476931000 | JPY |
| Salaries sga | CurrentYearDuration | 482642000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration | 6332000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration | 3060000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 12525000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 6330000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 12987000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | -7144000 | JPY |
| Depreciation sga | Prior1YearDuration | 15873000 | JPY |
| Depreciation sga | CurrentYearDuration | 12601000 | JPY |
| Research and development expenses sga | Prior1YearDuration | 25575000 | JPY |
| Research and development expenses sga | CurrentYearDuration | 26351000 | JPY |
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | Prior1YearDuration | 26109000 | JPY |
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | CurrentYearDuration | 26502000 | JPY |
| Revenues from external customers | Prior1YearDuration_jpcrp030000-asr_E01088-000FoodBusinessReportableSegmentsMember | 4438872000 | JPY |
| Revenues from external customers | Prior1YearDuration_jpcrp030000-asr_E01088-000SportsReportableSegmentsMember | 1170944000 | JPY |
| Revenues from external customers | Prior1YearDuration_jpcrp030000-asr_E01088-000RubberReportableSegmentsMember | 2497543000 | JPY |
| Revenues from external customers | Prior1YearDuration_jpcrp030000-asr_E01088-000ContentReportableSegmentsMember | 738114000 | JPY |
| Revenues from external customers | Prior1YearDuration_ReportableSegmentsMember | 8845475000 | JPY |
| Transactions with other segments | Prior1YearDuration_jpcrp030000-asr_E01088-000FoodBusinessReportableSegmentsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |