Quarterly report · Q3
5103.TEDINET S100SVUA
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥7.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥71m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥74m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥801m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥59m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥41m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥823m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥56m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥507m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥339m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥108m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥871m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥78m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥509m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-6.68 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.83 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.47 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.42 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.56 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥342m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥324m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥46m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥324m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥324m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥389m |
| jpcrp040300-q3r_E01088-000Contentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥497m |
| jpcrp040300-q3r_E01088-000Contentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥497m |
| jpcrp040300-q3r_E01088-000Contentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥111m |
| jpcrp040300-q3r_E01088-000Food Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E01088-000Food Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E01088-000Food Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥213m |
| jpcrp040300-q3r_E01088-000Rubberreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01088-000Rubberreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01088-000Rubberreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥165m |
| jpcrp040300-q3r_E01088-000Sportsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥872m |
| jpcrp040300-q3r_E01088-000Sportsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥872m |
| jpcrp040300-q3r_E01088-000Sportsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥17m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥6.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥6.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥505m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥321m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥315m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥38m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥315m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥315m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥329m |
| jpcrp040300-q3r_E01088-000Contentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥529m |
| jpcrp040300-q3r_E01088-000Contentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥529m |
| jpcrp040300-q3r_E01088-000Contentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥191m |
| jpcrp040300-q3r_E01088-000Food Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01088-000Food Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01088-000Food Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥101m |
| jpcrp040300-q3r_E01088-000Rubberreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01088-000Rubberreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01088-000Rubberreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥19m |
| jpcrp040300-q3r_E01088-000Sportsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥779m |
| jpcrp040300-q3r_E01088-000Sportsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥779m |
| jpcrp040300-q3r_E01088-000Sportsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥17m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥293m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 410
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term accounts receivable other | Prior1YearInstant | 198203000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant | 209292000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 10195000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 10195000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 244054000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 243559000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1994000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 843000 | JPY |
| Other ioa | Prior1YearInstant | 64589000 | JPY |
| Other ioa | CurrentQuarterInstant | 65608000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -58575000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -59493000 | JPY |
| Investments and other assets | Prior1YearInstant | 3235272000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2482859000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3838456000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3146141000 | JPY |
| Assets | Prior1YearInstant | 6756859000 | JPY |
| Assets | CurrentQuarterInstant | 6745860000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 733777000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 887454000 | JPY |
| Short term loans payable | Prior1YearInstant | 763847000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 653783000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 42031000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 49440000 | JPY |
| Income taxes payable | Prior1YearInstant | 65967000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 43390000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 105776000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 51795000 | JPY |
| Accrued expenses | Prior1YearInstant | 626251000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 623633000 | JPY |
| Provision for bonuses | Prior1YearInstant | 38605000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 24636000 | JPY |
| Other cl | Prior1YearInstant | 206803000 | JPY |
| Other cl | CurrentQuarterInstant | 217554000 | JPY |
| Current liabilities | Prior1YearInstant | 2583059000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2551687000 | JPY |
| Long term loans payable | Prior1YearInstant | 37235000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 119224000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 30215000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 31045000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 295430000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 297177000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 840855000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 847456000 | JPY |
| Other ncl | Prior1YearInstant | 55112000 | JPY |
| Other ncl | CurrentQuarterInstant | 52964000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1258849000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1347868000 | JPY |
| Liabilities | Prior1YearInstant | 3841908000 | JPY |
| Liabilities | CurrentQuarterInstant | 3899555000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |