Tokyo Tape
Sign in
← Novac

Half-year report · Q2

5079.TEDINET S100UXR8
Period2024-05-01 → 2024-10-31
Filed2024-12-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥13.0bn2024-05-01 → 2024-10-31StandaloneNet sales
Revenue¥34.4bn2023-05-01 → 2024-04-30StandaloneNet sales (5-year summary)
Revenue¥16.3bn2023-05-01 → 2023-10-31StandaloneNet sales
Operating income¥139m2024-05-01 → 2024-10-31StandaloneOperating income
Operating income¥470m2023-05-01 → 2023-10-31StandaloneOperating income
Ordinary income¥131m2024-05-01 → 2024-10-31StandaloneOrdinary income
Ordinary income¥662m2023-05-01 → 2024-04-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥476m2023-05-01 → 2023-10-31StandaloneOrdinary income
Profit before tax¥133m2024-05-01 → 2024-10-31StandaloneIncome before income taxes
Profit before tax¥476m2023-05-01 → 2023-10-31StandaloneIncome before income taxes
Net income¥78m2024-05-01 → 2024-10-31StandaloneProfit loss
Net income¥287m2023-05-01 → 2024-04-30StandaloneNet income loss (5-year summary)
Net income¥327m2023-05-01 → 2023-10-31StandaloneProfit loss
Total assets¥25.3bnat 2024-10-31StandaloneAssets
Total assets¥29.5bnat 2024-04-30StandaloneAssets
Total assets¥31.4bnat 2023-10-31StandaloneTotal assets (5-year summary)
Total liabilities¥7.2bnat 2024-10-31StandaloneLiabilities
Total liabilities¥11.1bnat 2024-04-30StandaloneLiabilities
Net assets / equity¥18.0bnat 2024-10-31StandaloneNet assets
Net assets / equity¥18.4bnat 2024-04-30StandaloneNet assets
Net assets / equity¥18.8bnat 2023-10-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2024-10-31StandaloneCash and deposits
Cash and deposits¥5.5bnat 2024-04-30StandaloneCash and deposits
Cash & equivalents¥2.4bnat 2024-10-31StandaloneCash and cash equivalents
Cash & equivalents¥5.5bnat 2024-04-30StandaloneCash and cash equivalents
Cash & equivalents¥6.9bnat 2023-10-31StandaloneCash and cash equivalents
Cash & equivalents¥14.4bnat 2023-04-30dStandaloneCash and cash equivalents
Operating cash flow−¥2.4bn2024-05-01 → 2024-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥10.0bn2023-05-01 → 2024-04-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥9.9bn2023-05-01 → 2023-10-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥12m2024-05-01 → 2024-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥87m2023-05-01 → 2024-04-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥32m2023-05-01 → 2023-10-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥713m2024-05-01 → 2024-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.1bn2023-05-01 → 2024-04-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.4bn2023-05-01 → 2023-10-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥15.172024-05-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.82023-05-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.552023-05-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602024-05-01 → 2024-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1602023-05-01 → 2024-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥802023-05-01 → 2023-10-31StandaloneDividend paid per share (5-year summary)
Equity ratio71.3%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.9%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Shares issued5,202,800at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,202,800at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,202,800at 2023-10-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-05-01 → 2024-10-31¥10m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-05-01 → 2024-10-31¥10m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-05-01 → 2024-10-31¥7m
jpcrp040300-q2r_E37468-000Building Construction Workreportable segmentrevenue2024-05-01 → 2024-10-31¥8.5bn
jpcrp040300-q2r_E37468-000Building Construction Workreportable segmentrevenue external2024-05-01 → 2024-10-31¥8.5bn
jpcrp040300-q2r_E37468-000Building Construction Workreportable segmentsegment profit2024-05-01 → 2024-10-31−¥237m
jpcrp040300-q2r_E37468-000Civil Engineering Workreportable segmentrevenue2024-05-01 → 2024-10-31¥4.5bn
jpcrp040300-q2r_E37468-000Civil Engineering Workreportable segmentrevenue external2024-05-01 → 2024-10-31¥4.5bn
jpcrp040300-q2r_E37468-000Civil Engineering Workreportable segmentsegment profit2024-05-01 → 2024-10-31¥370m
—segment totalrevenue2024-05-01 → 2024-10-31¥13.0bn
—segment totalrevenue external2024-05-01 → 2024-10-31¥13.0bn
—segment totalsegment profit2024-05-01 → 2024-10-31¥132m
Total Of Reportable Segments And Otherssegment totalrevenue2024-05-01 → 2024-10-31¥13.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-05-01 → 2024-10-31¥13.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-05-01 → 2024-10-31¥139m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-05-01 → 2023-10-31¥9m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-05-01 → 2023-10-31¥9m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-05-01 → 2023-10-31¥3m
jpcrp040300-q2r_E37468-000Building Construction Workreportable segmentrevenue2023-05-01 → 2023-10-31¥10.8bn
jpcrp040300-q2r_E37468-000Building Construction Workreportable segmentrevenue external2023-05-01 → 2023-10-31¥10.8bn
jpcrp040300-q2r_E37468-000Building Construction Workreportable segmentsegment profit2023-05-01 → 2023-10-31−¥177m
jpcrp040300-q2r_E37468-000Civil Engineering Workreportable segmentrevenue2023-05-01 → 2023-10-31¥5.5bn
jpcrp040300-q2r_E37468-000Civil Engineering Workreportable segmentrevenue external2023-05-01 → 2023-10-31¥5.5bn
jpcrp040300-q2r_E37468-000Civil Engineering Workreportable segmentsegment profit2023-05-01 → 2023-10-31¥645m
—segment totalrevenue2023-05-01 → 2023-10-31¥16.3bn
—segment totalrevenue external2023-05-01 → 2023-10-31¥16.3bn
—segment totalsegment profit2023-05-01 → 2023-10-31¥467m
Total Of Reportable Segments And Otherssegment totalrevenue2023-05-01 → 2023-10-31¥16.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-05-01 → 2023-10-31¥16.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-05-01 → 2023-10-31¥470m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 466
ItemContextValueUnit
Capital stockCurrentQuarterInstant_NonConsolidatedMember1227864000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember762864000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember762864000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember16347964000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember16014067000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-5383000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-5383000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember18333308000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember17999412000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember42322000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember43985000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember42322000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember43985000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember18375631000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember18043397000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember29489981000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember25293216000JPY
Net sales of completed construction contracts cnsPrior1YTDDuration_NonConsolidatedMember16294313000JPY
Net sales of completed construction contracts cnsCurrentYTDDuration_NonConsolidatedMember12986098000JPY
Sales on other business rev oaPrior1YTDDuration_NonConsolidatedMember8759000JPY
Sales on other business rev oaCurrentYTDDuration_NonConsolidatedMember10122000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember16303072000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember12996221000JPY
Cost of sales of completed construction contracts cnsPrior1YTDDuration_NonConsolidatedMember14979440000JPY
Cost of sales of completed construction contracts cnsCurrentYTDDuration_NonConsolidatedMember12096815000JPY
Cost of sales on other business cos exp oaPrior1YTDDuration_NonConsolidatedMember5853000JPY
Cost of sales on other business cos exp oaCurrentYTDDuration_NonConsolidatedMember3615000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember14985293000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember12100430000JPY
Gross profit on completed construction contracts cnsPrior1YTDDuration_NonConsolidatedMember1314873000JPY
Gross profit on completed construction contracts cnsCurrentYTDDuration_NonConsolidatedMember889283000JPY
Gross profit other business gpPrior1YTDDuration_NonConsolidatedMember2905000JPY
Gross profit other business gpCurrentYTDDuration_NonConsolidatedMember6507000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember1317778000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember895791000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember847433000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember756953000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember470345000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember138837000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember9000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember112000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember860000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember941000JPY
Compensation for damages received noiPrior1YTDDuration_NonConsolidatedMember9324000JPY
Compensation for damages received noiCurrentYTDDuration_NonConsolidatedMember－JPY
Interest on refund noiPrior1YTDDuration_NonConsolidatedMember－JPY
Interest on refund noiCurrentYTDDuration_NonConsolidatedMember1749000JPY
Miscellaneous income noiPrior1YTDDuration_NonConsolidatedMember1441000JPY
Miscellaneous income noiCurrentYTDDuration_NonConsolidatedMember547000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember11637000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-04-30pass
balance sheet identitynon_consolidated 2024-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · operating cash flownon_consolidated 2023-05-01/2023-10-31pass
statement vs summary · operating cash flownon_consolidated 2024-05-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2023-05-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2024-05-01/2024-10-31pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass