Quarterly report · Q3
5079.TEDINET S100T1VM
Period2023-05-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.3bn | 2023-05-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥31.9bn | 2022-05-01 → 2023-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥24.7bn | 2022-05-01 → 2023-01-31 | Standalone | Net sales |
| Operating income | ¥540m | 2023-05-01 → 2024-01-31 | Standalone | Operating income |
| Operating income | ¥2.5bn | 2022-05-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | ¥542m | 2023-05-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.6bn | 2022-05-01 → 2023-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2022-05-01 → 2023-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥542m | 2023-05-01 → 2024-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.9bn | 2022-05-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | ¥330m | 2023-05-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥2.1bn | 2022-05-01 → 2023-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.0bn | 2022-05-01 → 2023-01-31 | Standalone | Profit loss |
| Total assets | ¥31.7bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥28.2bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥29.2bn | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.3bn | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥9.4bn | at 2023-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥18.4bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥18.8bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥18.7bn | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥14.5bn | at 2023-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥64.12 | 2023-05-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.57 | 2023-11-01 → 2024-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥398.9 | 2022-05-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥388.52 | 2022-05-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.19 | 2022-11-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥80 | 2023-05-01 → 2024-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2022-05-01 → 2023-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2022-05-01 → 2023-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.1% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,202,800 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,202,800 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,202,800 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-05-01 → 2024-01-31 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-05-01 → 2024-01-31 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-05-01 → 2024-01-31 | ¥5m |
| jpcrp040300-q3r_E37468-000Building Construction Workreportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥16.6bn |
| jpcrp040300-q3r_E37468-000Building Construction Workreportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥16.6bn |
| jpcrp040300-q3r_E37468-000Building Construction Workreportable segment | segment profit | 2023-05-01 → 2024-01-31 | −¥316m |
| jpcrp040300-q3r_E37468-000Civil Engineering Workreportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥8.7bn |
| jpcrp040300-q3r_E37468-000Civil Engineering Workreportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥8.7bn |
| jpcrp040300-q3r_E37468-000Civil Engineering Workreportable segment | segment profit | 2023-05-01 → 2024-01-31 | ¥851m |
| —segment total | revenue | 2023-05-01 → 2024-01-31 | ¥25.3bn |
| —segment total | revenue external | 2023-05-01 → 2024-01-31 | ¥25.3bn |
| —segment total | segment profit | 2023-05-01 → 2024-01-31 | ¥535m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-01 → 2024-01-31 | ¥25.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-01 → 2024-01-31 | ¥25.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-05-01 → 2024-01-31 | ¥540m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2023-01-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2023-01-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-05-01 → 2023-01-31 | ¥5m |
| jpcrp040300-q3r_E37468-000Building Construction Workreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥13.3bn |
| jpcrp040300-q3r_E37468-000Building Construction Workreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥13.3bn |
| jpcrp040300-q3r_E37468-000Building Construction Workreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥431m |
| jpcrp040300-q3r_E37468-000Civil Engineering Workreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥11.4bn |
| jpcrp040300-q3r_E37468-000Civil Engineering Workreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥11.4bn |
| jpcrp040300-q3r_E37468-000Civil Engineering Workreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥2.1bn |
| —segment total | revenue | 2022-05-01 → 2023-01-31 | ¥24.7bn |
| —segment total | revenue external | 2022-05-01 → 2023-01-31 | ¥24.7bn |
| —segment total | segment profit | 2022-05-01 → 2023-01-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2023-01-31 | ¥24.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2023-01-31 | ¥24.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2023-01-31 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 52200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 51396 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5139600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 11000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5202800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 51396 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 52200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 52200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0100 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 52200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 52200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0100 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 14497034000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3086858000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | Prior1YearInstant_NonConsolidatedMember | 9974068000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | CurrentQuarterInstant_NonConsolidatedMember | 24661330000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 292961000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 130343000 | JPY |
| Raw materials and supplies cns | Prior1YearInstant_NonConsolidatedMember | 9991000 | JPY |
| Raw materials and supplies cns | CurrentQuarterInstant_NonConsolidatedMember | 9096000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 418477000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 757845000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 25192531000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 28645473000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2436312000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2458412000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 91872000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 93091000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 481780000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 473603000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3009965000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3025106000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 28202497000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 31670579000 | JPY |
| Notes payable accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 5867229000 | JPY |
| Notes payable accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 3504049000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 3041363000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3900000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 481327000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 2141658000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 1663246000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 38458000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 58682000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | 79188000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |