Quarterly report · Q1
5079.TEDINET S100RUT8
Period2023-05-01 → 2023-07-31
Filed2023-09-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2023-05-01 → 2023-07-31 | Standalone | Net sales |
| Revenue | ¥31.9bn | 2022-05-01 → 2023-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2022-05-01 → 2022-07-31 | Standalone | Net sales |
| Operating income | ¥80m | 2023-05-01 → 2023-07-31 | Standalone | Operating income |
| Operating income | ¥830m | 2022-05-01 → 2022-07-31 | Standalone | Operating income |
| Ordinary income | ¥89m | 2023-05-01 → 2023-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.6bn | 2022-05-01 → 2023-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥832m | 2022-05-01 → 2022-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥89m | 2023-05-01 → 2023-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.3bn | 2022-05-01 → 2022-07-31 | Standalone | Income before income taxes |
| Net income | ¥64m | 2023-05-01 → 2023-07-31 | Standalone | Profit loss |
| Net income | ¥2.1bn | 2022-05-01 → 2023-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥872m | 2022-05-01 → 2022-07-31 | Standalone | Profit loss |
| Total assets | ¥25.8bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥28.2bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥27.1bn | at 2022-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2023-07-31 | Standalone | Liabilities |
| Total liabilities | ¥9.4bn | at 2023-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥18.6bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥18.8bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥17.9bn | at 2022-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2023-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥14.5bn | at 2023-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥12.51 | 2023-05-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥398.9 | 2022-05-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥169.24 | 2022-05-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2022-05-01 → 2023-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.8% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,202,800 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,202,800 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,202,800 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-05-01 → 2023-07-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-05-01 → 2023-07-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-05-01 → 2023-07-31 | ¥430,000 |
| jpcrp040300-q1r_E37468-000Building Construction Workreportable segment | revenue | 2023-05-01 → 2023-07-31 | ¥5.0bn |
| jpcrp040300-q1r_E37468-000Building Construction Workreportable segment | revenue external | 2023-05-01 → 2023-07-31 | ¥5.0bn |
| jpcrp040300-q1r_E37468-000Building Construction Workreportable segment | segment profit | 2023-05-01 → 2023-07-31 | −¥136m |
| jpcrp040300-q1r_E37468-000Civil Engineering Workreportable segment | revenue | 2023-05-01 → 2023-07-31 | ¥2.6bn |
| jpcrp040300-q1r_E37468-000Civil Engineering Workreportable segment | revenue external | 2023-05-01 → 2023-07-31 | ¥2.6bn |
| jpcrp040300-q1r_E37468-000Civil Engineering Workreportable segment | segment profit | 2023-05-01 → 2023-07-31 | ¥216m |
| —segment total | revenue | 2023-05-01 → 2023-07-31 | ¥7.5bn |
| —segment total | revenue external | 2023-05-01 → 2023-07-31 | ¥7.5bn |
| —segment total | segment profit | 2023-05-01 → 2023-07-31 | ¥80m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-01 → 2023-07-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-01 → 2023-07-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-05-01 → 2023-07-31 | ¥80m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2022-07-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2022-07-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-05-01 → 2022-07-31 | ¥1m |
| jpcrp040300-q1r_E37468-000Building Construction Workreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥4.1bn |
| jpcrp040300-q1r_E37468-000Building Construction Workreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥4.1bn |
| jpcrp040300-q1r_E37468-000Building Construction Workreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥126m |
| jpcrp040300-q1r_E37468-000Civil Engineering Workreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥4.2bn |
| jpcrp040300-q1r_E37468-000Civil Engineering Workreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥4.2bn |
| jpcrp040300-q1r_E37468-000Civil Engineering Workreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥703m |
| —segment total | revenue | 2022-05-01 → 2022-07-31 | ¥8.3bn |
| —segment total | revenue external | 2022-05-01 → 2022-07-31 | ¥8.3bn |
| —segment total | segment profit | 2022-05-01 → 2022-07-31 | ¥829m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2022-07-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2022-07-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2022-07-31 | ¥830m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 398664000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 830050000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 80474000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 753000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 860000 | JPY |
| Compensation for damages received noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Compensation for damages received noi | CurrentYTDDuration_NonConsolidatedMember | 9324000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 800000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 433000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 150000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1988000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 10336000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 100000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 63000 | JPY |
| Commitment fee noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commitment fee noe | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 100000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2063000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 831938000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 88747000 | JPY |
| Surrender value of insurance ei | Prior1YTDDuration_NonConsolidatedMember | 441250000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 441250000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 1273188000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 88747000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 401507000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 24334000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 401507000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 24334000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 871680000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 64413000 | JPY |
| Discounted trade notes receivable | Prior1YearInstant_NonConsolidatedMember | 63364000 | JPY |
| Discounted trade notes receivable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Discounted electronically recorded monetary claims | Prior1YearInstant_NonConsolidatedMember | 1785800000 | JPY |
| Discounted electronically recorded monetary claims | CurrentQuarterInstant_NonConsolidatedMember | 1107000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E37468-000CivilEngineeringWorkReportableSegmentMember | 4159751000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E37468-000BuildingConstructionWorkReportableSegmentMember | 4110878000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 8270630000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2879000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 8273510000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E37468-000CivilEngineeringWorkReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E37468-000BuildingConstructionWorkReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E37468-000CivilEngineeringWorkReportableSegmentMember | 4159751000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |