Quarterly report · Q3
5079.TEDINET S100QDOW
Period2022-05-01 → 2023-01-31
Filed2023-03-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.7bn | 2022-05-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥35.4bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.5bn | 2021-05-01 → 2022-01-31 | Standalone | Net sales |
| Operating income | ¥2.5bn | 2022-05-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | ¥2.6bn | 2021-05-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | ¥2.5bn | 2022-05-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.9bn | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2021-05-01 → 2022-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.9bn | 2022-05-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.6bn | 2021-05-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | ¥2.0bn | 2022-05-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥2.1bn | 2021-05-01 → 2022-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.8bn | 2021-05-01 → 2022-01-31 | Standalone | Profit loss |
| Total assets | ¥29.2bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥29.0bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥27.8bn | at 2022-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.4bn | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥11.4bn | at 2022-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥18.7bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥17.6bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥15.7bn | at 2022-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.1bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥11.9bn | at 2022-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥388.52 | 2022-05-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.19 | 2022-11-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥453.89 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥390.86 | 2021-05-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.66 | 2021-11-01 → 2022-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2022-05-01 → 2023-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2021-05-01 → 2022-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.2% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,202,800 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,202,800 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,650,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2023-01-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2023-01-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-05-01 → 2023-01-31 | ¥5m |
| jpcrp040300-q3r_E37468-000Building Construction Workreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥13.3bn |
| jpcrp040300-q3r_E37468-000Building Construction Workreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥13.3bn |
| jpcrp040300-q3r_E37468-000Building Construction Workreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥431m |
| jpcrp040300-q3r_E37468-000Civil Engineering Workreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥11.4bn |
| jpcrp040300-q3r_E37468-000Civil Engineering Workreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥11.4bn |
| jpcrp040300-q3r_E37468-000Civil Engineering Workreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥2.1bn |
| —segment total | revenue | 2022-05-01 → 2023-01-31 | ¥24.7bn |
| —segment total | revenue external | 2022-05-01 → 2023-01-31 | ¥24.7bn |
| —segment total | segment profit | 2022-05-01 → 2023-01-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2023-01-31 | ¥24.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2023-01-31 | ¥24.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2023-01-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-05-01 → 2022-01-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-05-01 → 2022-01-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-05-01 → 2022-01-31 | ¥5m |
| jpcrp040300-q3r_E37468-000Building Construction Workreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥14.9bn |
| jpcrp040300-q3r_E37468-000Building Construction Workreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥14.9bn |
| jpcrp040300-q3r_E37468-000Building Construction Workreportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥1.1bn |
| jpcrp040300-q3r_E37468-000Civil Engineering Workreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥11.6bn |
| jpcrp040300-q3r_E37468-000Civil Engineering Workreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥11.6bn |
| jpcrp040300-q3r_E37468-000Civil Engineering Workreportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥1.5bn |
| —segment total | revenue | 2021-05-01 → 2022-01-31 | ¥26.4bn |
| —segment total | revenue external | 2021-05-01 → 2022-01-31 | ¥26.4bn |
| —segment total | segment profit | 2021-05-01 → 2022-01-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2022-01-31 | ¥26.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2022-01-31 | ¥26.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2022-01-31 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Discounted trade notes receivable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Discounted electronically recorded monetary claims | Prior1YearInstant_NonConsolidatedMember | 2698298000 | JPY |
| Discounted electronically recorded monetary claims | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37468-000CivilEngineeringWorkReportableSegmentMember | 11569565000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37468-000BuildingConstructionWorkReportableSegmentMember | 14877758000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 26447323000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 8913000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 26456237000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37468-000CivilEngineeringWorkReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37468-000BuildingConstructionWorkReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37468-000CivilEngineeringWorkReportableSegmentMember | 11569565000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37468-000BuildingConstructionWorkReportableSegmentMember | 14877758000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 26447323000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 8913000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 26456237000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37468-000CivilEngineeringWorkReportableSegmentMember | 1538853000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37468-000BuildingConstructionWorkReportableSegmentMember | 1093542000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 2632395000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 4827000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 2637223000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37468-000CivilEngineeringWorkReportableSegmentMember | 11356086000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37468-000BuildingConstructionWorkReportableSegmentMember | 13341501000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 24697587000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 8759000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 24706347000 | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37468-000CivilEngineeringWorkReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37468-000BuildingConstructionWorkReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37468-000CivilEngineeringWorkReportableSegmentMember | 11356086000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37468-000BuildingConstructionWorkReportableSegmentMember | 13341501000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 24697587000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 8759000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 24706347000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37468-000CivilEngineeringWorkReportableSegmentMember | 2062616000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E37468-000BuildingConstructionWorkReportableSegmentMember | 430955000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 2493572000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 4688000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 2498260000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)近畿財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-03-15 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第59期第3四半期(自 2022年11月1日 至 2023年1月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ノバック | |
| Company name in english cover page | FilingDateInstant | NOVAC CO., LTD. |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |