Half-year report · Q2
5078.TEDINET S100WUFW
Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.8bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥23.9bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.6bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥685m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥786m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥685m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥786m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥24.7bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥24.9bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥24.2bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥20.6bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥19.8bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.5bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.6bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.5bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.6bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.1bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.7bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥484m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥886m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥251m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥100m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥142m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥330m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥605m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥427m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥202.29 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥417.62 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥231.67 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.5% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.7% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥706m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥706m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥478m |
| jpcrp040300-q2r_E37456-000Construction Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E37456-000Construction Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥4.2bn |
| jpcrp040300-q2r_E37456-000Construction Businessreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥682m |
| jpcrp040300-q2r_E37456-000Construction Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥632m |
| jpcrp040300-q2r_E37456-000Lease And Management Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥5.3bn |
| jpcrp040300-q2r_E37456-000Lease And Management Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥5.3bn |
| jpcrp040300-q2r_E37456-000Lease And Management Businessreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥1m |
| jpcrp040300-q2r_E37456-000Lease And Management Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥676m |
| jpcrp040300-q2r_E37456-000Real Estate Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥1.3bn |
| jpcrp040300-q2r_E37456-000Real Estate Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥1.3bn |
| jpcrp040300-q2r_E37456-000Real Estate Businessreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥23m |
| jpcrp040300-q2r_E37456-000Real Estate Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥217m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥706m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥937m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥937m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥437m |
| jpcrp040300-q2r_E37456-000Construction Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥5.3bn |
| jpcrp040300-q2r_E37456-000Construction Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥4.3bn |
| jpcrp040300-q2r_E37456-000Construction Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥924m |
| jpcrp040300-q2r_E37456-000Construction Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥635m |
| jpcrp040300-q2r_E37456-000Lease And Management Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E37456-000Lease And Management Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E37456-000Lease And Management Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1m |
| jpcrp040300-q2r_E37456-000Lease And Management Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥583m |
| jpcrp040300-q2r_E37456-000Real Estate Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥2.3bn |
| jpcrp040300-q2r_E37456-000Real Estate Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥2.3bn |
| jpcrp040300-q2r_E37456-000Real Estate Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥12m |
| jpcrp040300-q2r_E37456-000Real Estate Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥328m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥937m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 467
| Item | Context | Value | Unit |
|---|---|---|---|
| Real estate for sale | CurrentQuarterInstant | 1618136000 | JPY |
| Real estate for sale in process | Prior1YearInstant | 1700694000 | JPY |
| Real estate for sale in process | CurrentQuarterInstant | 2058510000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 14031000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 8836000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 46524000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 59068000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 51126000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 34146000 | JPY |
| Other ca | Prior1YearInstant | 87270000 | JPY |
| Other ca | CurrentQuarterInstant | 119713000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3385000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1790000 | JPY |
| Current assets | Prior1YearInstant | 22036604000 | JPY |
| Current assets | CurrentQuarterInstant | 21721659000 | JPY |
| Buildings and structures net | Prior1YearInstant | 802712000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 807512000 | JPY |
| Other net ppe | Prior1YearInstant | 1030799000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1178626000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1833512000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1986138000 | JPY |
| Intangible assets | Prior1YearInstant | 111282000 | JPY |
| Intangible assets | CurrentQuarterInstant | 114619000 | JPY |
| Other ioa | Prior1YearInstant | 917337000 | JPY |
| Other ioa | CurrentQuarterInstant | 936863000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -25003000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -30554000 | JPY |
| Investments and other assets | Prior1YearInstant | 892334000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 906309000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2837129000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3007067000 | JPY |
| Assets | Prior1YearInstant | 24873734000 | JPY |
| Assets | CurrentQuarterInstant | 24728726000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 130123000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 104708000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 636141000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 398459000 | JPY |
| Short term loans payable | Prior1YearInstant | － | JPY |
| Short term loans payable | CurrentQuarterInstant | 136600000 | JPY |
| Income taxes payable | Prior1YearInstant | 395951000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 385408000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 878662000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 772773000 | JPY |
| Provision for bonuses | Prior1YearInstant | 316225000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 257817000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 26698000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 24449000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 137218000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 122541000 | JPY |
| Other cl | Prior1YearInstant | 1660648000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |