Half-year report · Q2
5078.TEDINET S100UIPD
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.6bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥23.1bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.2bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥956m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥975m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥975m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥786m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥656m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥786m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥656m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥24.2bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥24.2bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥22.9bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥19.8bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥19.4bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥19.2bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.1bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.7bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.1bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.7bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.5bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.2bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥886m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.3bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.9bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥142m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥342m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥271m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥427m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥481m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥377m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥231.67 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥322.54 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.16 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.7% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.4% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.7% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥937m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥937m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥437m |
| jpcrp040300-q2r_E37456-000Construction Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥5.3bn |
| jpcrp040300-q2r_E37456-000Construction Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥4.3bn |
| jpcrp040300-q2r_E37456-000Construction Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥924m |
| jpcrp040300-q2r_E37456-000Construction Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥635m |
| jpcrp040300-q2r_E37456-000Lease And Management Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E37456-000Lease And Management Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E37456-000Lease And Management Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1m |
| jpcrp040300-q2r_E37456-000Lease And Management Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥583m |
| jpcrp040300-q2r_E37456-000Real Estate Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥2.3bn |
| jpcrp040300-q2r_E37456-000Real Estate Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥2.3bn |
| jpcrp040300-q2r_E37456-000Real Estate Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥12m |
| jpcrp040300-q2r_E37456-000Real Estate Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥328m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥937m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-08-31 | −¥285m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-08-31 | −¥285m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-08-31 | −¥390m |
| jpcrp040300-q2r_E37456-000Construction Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥4.0bn |
| jpcrp040300-q2r_E37456-000Construction Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥3.7bn |
| jpcrp040300-q2r_E37456-000Construction Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥268m |
| jpcrp040300-q2r_E37456-000Construction Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥171m |
| jpcrp040300-q2r_E37456-000Lease And Management Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥4.7bn |
| jpcrp040300-q2r_E37456-000Lease And Management Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥4.7bn |
| jpcrp040300-q2r_E37456-000Lease And Management Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥574m |
| jpcrp040300-q2r_E37456-000Real Estate Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥3.7bn |
| jpcrp040300-q2r_E37456-000Real Estate Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥3.7bn |
| jpcrp040300-q2r_E37456-000Real Estate Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥17m |
| jpcrp040300-q2r_E37456-000Real Estate Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥602m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-08-31 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-08-31 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥285m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-08-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 465
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant | 1532449000 | JPY |
| Current liabilities | Prior1YearInstant | 4317916000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4170571000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 13040000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 24135000 | JPY |
| Other ncl | Prior1YearInstant | 419282000 | JPY |
| Other ncl | CurrentQuarterInstant | 243179000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 432322000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 267315000 | JPY |
| Liabilities | Prior1YearInstant | 4750238000 | JPY |
| Liabilities | CurrentQuarterInstant | 4437886000 | JPY |
| Capital stock | Prior1YearInstant | 447332000 | JPY |
| Capital stock | CurrentQuarterInstant | 447332000 | JPY |
| Capital surplus | Prior1YearInstant | 343313000 | JPY |
| Capital surplus | CurrentQuarterInstant | 343313000 | JPY |
| Retained earnings | Prior1YearInstant | 18854456000 | JPY |
| Retained earnings | CurrentQuarterInstant | 19278429000 | JPY |
| Treasury stock | Prior1YearInstant | -254803000 | JPY |
| Treasury stock | CurrentQuarterInstant | -297601000 | JPY |
| Shareholders equity | Prior1YearInstant | 19390298000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 19771473000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 41636000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 36640000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 41636000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 36640000 | JPY |
| Net assets | Prior1YearInstant | 19431935000 | JPY |
| Net assets | CurrentQuarterInstant | 19808114000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24182173000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 24246000000 | JPY |
| Net sales | Prior1YTDDuration | 12162872000 | JPY |
| Net sales | CurrentYTDDuration | 11585130000 | JPY |
| Cost of sales | Prior1YTDDuration | 10172482000 | JPY |
| Cost of sales | CurrentYTDDuration | 9270143000 | JPY |
| Gross profit | Prior1YTDDuration | 1990390000 | JPY |
| Gross profit | CurrentYTDDuration | 2314987000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1034238000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1206067000 | JPY |
| Operating income | Prior1YTDDuration | 956152000 | JPY |
| Operating income | CurrentYTDDuration | 1108919000 | JPY |
| Interest income noi | Prior1YTDDuration | 127000 | JPY |
| Interest income noi | CurrentYTDDuration | 247000 | JPY |
| Dividends income noi | Prior1YTDDuration | 960000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1200000 | JPY |
| Gain on sales of scraps2 noi | Prior1YTDDuration | 826000 | JPY |
| Gain on sales of scraps2 noi | CurrentYTDDuration | 711000 | JPY |
| Commission fee noi | Prior1YTDDuration | 1969000 | JPY |
| Commission fee noi | CurrentYTDDuration | 1868000 | JPY |
| Insurance income noi | Prior1YTDDuration | － | JPY |
| Insurance income noi | CurrentYTDDuration | 15549000 | JPY |
| Other noi | Prior1YTDDuration | 15450000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |