Quarterly report · Q2
5078.TEDINET S100S15D
Period2023-03-01 → 2023-08-31
Filed2023-10-16
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.2bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥21.4bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥956m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥633m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥975m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥650m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥975m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥650m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥656m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥853m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥425m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥656m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥425m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥22.9bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥22.4bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥22.0bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥19.2bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥18.8bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥18.4bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.5bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.2bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.5bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.2bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.7bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.5bn | at 2022-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.9bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.2bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.9bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥271m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥262m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥87m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥377m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥821m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥821m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥189.16 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.73 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.64 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.87 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.31 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.7% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.3% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-08-31 | −¥285m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-08-31 | −¥285m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-08-31 | −¥390m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-08-31 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-08-31 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥285m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-08-31 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥755m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥755m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥466m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-08-31 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-08-31 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥755m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-08-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 463
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 3176823000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3314959000 | JPY |
| Other ncl | Prior1YearInstant | 453385000 | JPY |
| Other ncl | CurrentQuarterInstant | 429731000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 453385000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 429731000 | JPY |
| Liabilities | Prior1YearInstant | 3630208000 | JPY |
| Liabilities | CurrentQuarterInstant | 3744690000 | JPY |
| Capital stock | Prior1YearInstant | 447332000 | JPY |
| Capital stock | CurrentQuarterInstant | 447332000 | JPY |
| Capital surplus | Prior1YearInstant | 324373000 | JPY |
| Capital surplus | CurrentQuarterInstant | 324373000 | JPY |
| Retained earnings | Prior1YearInstant | 18022239000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18400696000 | JPY |
| Treasury stock | Prior1YearInstant | -31752000 | JPY |
| Treasury stock | CurrentQuarterInstant | -31752000 | JPY |
| Shareholders equity | Prior1YearInstant | 18762192000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 19140649000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 27274000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 32894000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 27274000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 32894000 | JPY |
| Net assets | Prior1YearInstant | 18789466000 | JPY |
| Net assets | CurrentQuarterInstant | 19173543000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 22419675000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 22918234000 | JPY |
| Net sales | Prior1YTDDuration | 10222388000 | JPY |
| Net sales | CurrentYTDDuration | 12162872000 | JPY |
| Cost of sales | Prior1YTDDuration | 8577257000 | JPY |
| Cost of sales | CurrentYTDDuration | 10172482000 | JPY |
| Gross profit | Prior1YTDDuration | 1645130000 | JPY |
| Gross profit | CurrentYTDDuration | 1990390000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1012269000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1034238000 | JPY |
| Operating income | Prior1YTDDuration | 632860000 | JPY |
| Operating income | CurrentYTDDuration | 956152000 | JPY |
| Interest income noi | Prior1YTDDuration | 177000 | JPY |
| Interest income noi | CurrentYTDDuration | 127000 | JPY |
| Dividends income noi | Prior1YTDDuration | 600000 | JPY |
| Dividends income noi | CurrentYTDDuration | 960000 | JPY |
| Gain on sales of scraps2 noi | Prior1YTDDuration | 1564000 | JPY |
| Gain on sales of scraps2 noi | CurrentYTDDuration | 826000 | JPY |
| Commission fee noi | Prior1YTDDuration | 1394000 | JPY |
| Commission fee noi | CurrentYTDDuration | 1969000 | JPY |
| Interest on refund of income taxes and other noi | Prior1YTDDuration | － | JPY |
| Interest on refund of income taxes and other noi | CurrentYTDDuration | 15170000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 14256000 | JPY |
| Subsidy income noi | CurrentYTDDuration | － | JPY |
| Other noi | Prior1YTDDuration | 2628000 | JPY |
| Other noi | CurrentYTDDuration | 280000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |