Half-year report · HY
5076.TEDINET S100X2BJ
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥424.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales IFRS (key data) |
| Revenue | ¥847.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales IFRS (key data) |
| Revenue | ¥380.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales IFRS (key data) |
| Operating income | ¥23.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥14.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥35.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥49.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥12.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥24.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥32.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥8.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥24.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥8.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.83T | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.45T | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.36T | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.25T | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥907.9bn | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥577.8bn | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥542.9bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥514.5bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥419.2bn | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥547.2bn | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥519.1bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥494.0bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥177.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥119.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥117.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥113.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥66.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥39.6bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥40.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥32.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥27.5bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥30.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥23.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥4.9bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥6.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥93.39 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥124.15 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥31.09 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥81.9 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥111.14 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥28.43 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 30.0% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 35.8% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 36.2% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,125
| Item | Context | Value | Unit |
|---|---|---|---|
| Other expenses IFRS | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Other expenses IFRS | Prior1InterimDuration | 1184000000 | JPY |
| Operating profit loss IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000BuildingReportableSegmentMember | － | JPY |
| Operating profit loss IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000CivilEngineeringReportableSegmentMember | － | JPY |
| Operating profit loss IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000RoadPavingReportableSegmentMember | － | JPY |
| Operating profit loss IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000MachineryReportableSegmentMember | － | JPY |
| Operating profit loss IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000InfrastructureManagementReportableSegmentMember | － | JPY |
| Operating profit loss IFRS | Prior1InterimDuration_ReportableSegmentsMember | － | JPY |
| Operating profit loss IFRS | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Operating profit loss IFRS | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Operating profit loss IFRS | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Operating profit loss IFRS | Prior1InterimDuration | 14346000000 | JPY |
| Finance income IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000BuildingReportableSegmentMember | － | JPY |
| Finance income IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000CivilEngineeringReportableSegmentMember | － | JPY |
| Finance income IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000RoadPavingReportableSegmentMember | － | JPY |
| Finance income IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000MachineryReportableSegmentMember | － | JPY |
| Finance income IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000InfrastructureManagementReportableSegmentMember | － | JPY |
| Finance income IFRS | Prior1InterimDuration_ReportableSegmentsMember | － | JPY |
| Finance income IFRS | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Finance income IFRS | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Finance income IFRS | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Finance income IFRS | Prior1InterimDuration | 1290000000 | JPY |
| Finance costs IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000BuildingReportableSegmentMember | － | JPY |
| Finance costs IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000CivilEngineeringReportableSegmentMember | － | JPY |
| Finance costs IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000RoadPavingReportableSegmentMember | － | JPY |
| Finance costs IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000MachineryReportableSegmentMember | － | JPY |
| Finance costs IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000InfrastructureManagementReportableSegmentMember | － | JPY |
| Finance costs IFRS | Prior1InterimDuration_ReportableSegmentsMember | － | JPY |
| Finance costs IFRS | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Finance costs IFRS | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Finance costs IFRS | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Finance costs IFRS | Prior1InterimDuration | 2738000000 | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000BuildingReportableSegmentMember | － | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000CivilEngineeringReportableSegmentMember | － | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000RoadPavingReportableSegmentMember | － | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000MachineryReportableSegmentMember | － | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration_jpcrp040300-ssr_E36723-000InfrastructureManagementReportableSegmentMember | － | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration_ReportableSegmentsMember | － | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration | 12898000000 | JPY |
| Sales to external customers IFRS | InterimDuration_jpcrp040300-ssr_E36723-000BuildingReportableSegmentMember | 183905000000 | JPY |
| Sales to external customers IFRS | InterimDuration_jpcrp040300-ssr_E36723-000CivilEngineeringReportableSegmentMember | 78972000000 | JPY |
| Sales to external customers IFRS | InterimDuration_jpcrp040300-ssr_E36723-000RoadPavingReportableSegmentMember | 125209000000 | JPY |
| Sales to external customers IFRS | InterimDuration_jpcrp040300-ssr_E36723-000MachineryReportableSegmentMember | 17452000000 | JPY |
| Sales to external customers IFRS | InterimDuration_jpcrp040300-ssr_E36723-000InfrastructureManagementReportableSegmentMember | 17775000000 | JPY |
| Sales to external customers IFRS | InterimDuration_ReportableSegmentsMember | 423315000000 | JPY |
| Sales to external customers IFRS | InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1191000000 | JPY |
| Sales to external customers IFRS | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 424506000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |