Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardIFRS
ConsolidatedYes
Data checks16 of 21 passed
Key figures · 155
MetricValuePeriodScopeSource row
Revenue¥847.5bn2024-04-01 → 2025-03-31Cons.Net sales IFRS (key data)
Revenue¥786.5bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥793.3bn2023-04-01 → 2024-03-31Cons.Net sales IFRS (key data)
Revenue¥709.6bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥711.8bn2022-04-01 → 2023-03-31dCons.Net sales IFRS (key data)
Revenue¥682.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Operating income¥47.1bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥51.1bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Ordinary income¥43.0bn2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥41.8bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥38.0bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥49.8bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥49.4bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥44.7bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥32.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥32.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥27.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥35.9bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥33.5bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥26.7bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥32.8bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥33.0bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥1.45Tat 2025-03-31Cons.Assets IFRS
Total assets¥1.41Tat 2024-03-31Cons.Assets IFRS
Total assets¥1.36Tat 2024-03-31Cons.Total assets (5-year summary)
Total assets¥926.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥978.1bnat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥926.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥974.8bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥907.9bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥991.4bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥542.9bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥419.2bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥398.5bnat 2024-03-31Cons.Net assets (5-year summary)
Net assets / equity¥374.1bnat 2023-03-31dCons.Equity IFRS
Net assets / equity¥362.3bnat 2023-03-31dCons.Net assets (5-year summary)
Net assets / equity¥355.9bnat 2022-03-31dCons.Net assets (5-year summary)
Equity (owners)¥519.1bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥399.9bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥361.8bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥352.4bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥119.5bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥113.4bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥108.9bnat 2024-03-31Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥91.9bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥86.0bnat 2023-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥76.0bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥77.9bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥39.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥38.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥11.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥71.0bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥102.8bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥16.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥27.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥279.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥260.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥22.1bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥22.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥261.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥271.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥56.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥67.8bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥15.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥124.152024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥130.512023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥109.832023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.392022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥129.352022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥94.732021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥111.142024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥130.172023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥129.132022-04-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,682.05at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,561.42at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,619.25at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,396.72at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,432.7at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,312.19at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,332.98at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio35.8%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.4%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.1%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.0%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.2%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE7.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE7.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE8.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE10.3%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE8.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees8,076at 2025-03-31Cons.Number of employees
Employees8,037at 2024-03-31Cons.Number of employees
Employees7,652at 2023-03-31dCons.Number of employees
Employees7,149at 2022-03-31dCons.Number of employees
Revenue¥21.7bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥37.6bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥31.3bn2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.7bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥15.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥33.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥12.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥31.6bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥27.0bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥39m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.6bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥29.8bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥10.0bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥29.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥26.9bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥53m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥743.7bnat 2025-03-31StandaloneAssets
Total assets¥767.2bnat 2024-03-31StandaloneAssets
Total assets¥451.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥468.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥376.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥492.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥366.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥275.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥275.2bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥270.5bnat 2022-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥15.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥32.422024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.442023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.642022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.172021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,053.64at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,087.42at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,064.42at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,002.3at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued274,845,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued274,845,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued274,845,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued291,070,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees102at 2025-03-31StandaloneNumber of employees
Employees83at 2024-03-31StandaloneNumber of employees
Employees78at 2023-03-31dStandaloneNumber of employees
Employees69at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 6
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-31913 pure
Buildingreportable segmentemployeesat 2025-03-311902 pure
Civil Engineeringreportable segmentemployeesat 2025-03-311218 pure
Infrastructure Managementreportable segmentemployeesat 2025-03-31502 pure
Machineryreportable segmentemployeesat 2025-03-31663 pure
Road Pavingreportable segmentemployeesat 2025-03-312763 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,759
ItemContextValueUnit
Other other income IFRSCurrentYearDuration1329000000JPY
Other income IFRSPrior1YearDuration1710000000JPY
Other income IFRSCurrentYearDuration1765000000JPY
Loss on sale and retirement of fixed assets IFRSPrior1YearDuration1199000000JPY
Loss on sale and retirement of fixed assets IFRSCurrentYearDuration926000000JPY
Impairment losses pl IFRSPrior1YearDuration372000000JPY
Impairment losses pl IFRSCurrentYearDuration1310000000JPY
Other other expenses IFRSPrior1YearDuration539000000JPY
Other other expenses IFRSCurrentYearDuration919000000JPY
Other expenses IFRSPrior1YearDuration2111000000JPY
Other expenses IFRSCurrentYearDuration3156000000JPY
Financial assets measured at amortized cost interest income IFRSPrior1YearDuration381000000JPY
Financial assets measured at amortized cost interest income IFRSCurrentYearDuration280000000JPY
Equity instruments designated as measured at fair value through other comprehensive income dividend income IFRSPrior1YearDuration1922000000JPY
Equity instruments designated as measured at fair value through other comprehensive income dividend income IFRSCurrentYearDuration2248000000JPY
Financial assets measured at fair value through profit or loss gain on valuation and sale of investments in capital finance income IFRSPrior1YearDuration66000000JPY
Financial assets measured at fair value through profit or loss gain on valuation and sale of investments in capital finance income IFRSCurrentYearDuration7954000000JPY
Foreign exchange gain IFRSPrior1YearDuration672000000JPY
Foreign exchange gain IFRSCurrentYearDuration-JPY
Other finance income IFRSPrior1YearDuration1000000JPY
Other finance income IFRSCurrentYearDuration18000000JPY
Finance income IFRSPrior1YearDuration3045000000JPY
Finance income IFRSCurrentYearDuration10500000000JPY
Financial liabilities measured at amortized cost interest expenses IFRSPrior1YearDuration2772000000JPY
Financial liabilities measured at amortized cost interest expenses IFRSCurrentYearDuration5288000000JPY
Financial liabilities measured at fair value through profit or loss loss on valuation and sale of investments in capital finance costs IFRSPrior1YearDuration1833000000JPY
Financial liabilities measured at fair value through profit or loss loss on valuation and sale of investments in capital finance costs IFRSCurrentYearDuration461000000JPY
Other finance costs IFRSPrior1YearDuration59000000JPY
Other finance costs IFRSCurrentYearDuration1873000000JPY
Finance costs IFRSPrior1YearDuration4665000000JPY
Finance costs IFRSCurrentYearDuration7893000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember6800000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember15431000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1052000000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember2307000000JPY
Short term loans receivablePrior1YearInstant_NonConsolidatedMember128133000000JPY
Short term loans receivableCurrentYearInstant_NonConsolidatedMember100453000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember67000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember415000000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember2516000000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember96000000JPY
Other caPrior1YearInstant_NonConsolidatedMember570000000JPY
Other caCurrentYearInstant_NonConsolidatedMember886000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember139141000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember119591000000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember71000000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember71000000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-6000000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-11000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember64000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 21 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31mismatch
statement vs summary · net assetsconsolidated 2024-03-31mismatch
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31mismatch
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31mismatch
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31mismatch
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass