Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardIFRS
ConsolidatedYes
Data checks16 of 21 passed
Key figures · 155
MetricValuePeriodScopeSource row
Revenue¥847.5bn2024-04-01 → 2025-03-31Cons.Net sales IFRS (key data)
Revenue¥786.5bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥793.3bn2023-04-01 → 2024-03-31Cons.Net sales IFRS (key data)
Revenue¥709.6bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥711.8bn2022-04-01 → 2023-03-31dCons.Net sales IFRS (key data)
Revenue¥682.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Operating income¥47.1bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥51.1bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Ordinary income¥43.0bn2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥41.8bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥38.0bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥49.8bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥49.4bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥44.7bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥32.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥32.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥27.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥35.9bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥33.5bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥26.7bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥32.8bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥33.0bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥1.45Tat 2025-03-31Cons.Assets IFRS
Total assets¥1.41Tat 2024-03-31Cons.Assets IFRS
Total assets¥1.36Tat 2024-03-31Cons.Total assets (5-year summary)
Total assets¥926.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥978.1bnat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥926.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥974.8bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥907.9bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥991.4bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥542.9bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥419.2bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥398.5bnat 2024-03-31Cons.Net assets (5-year summary)
Net assets / equity¥374.1bnat 2023-03-31dCons.Equity IFRS
Net assets / equity¥362.3bnat 2023-03-31dCons.Net assets (5-year summary)
Net assets / equity¥355.9bnat 2022-03-31dCons.Net assets (5-year summary)
Equity (owners)¥519.1bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥399.9bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥361.8bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥352.4bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥119.5bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥113.4bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥108.9bnat 2024-03-31Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥91.9bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥86.0bnat 2023-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥76.0bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥77.9bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥39.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥38.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥11.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥71.0bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥102.8bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥16.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥27.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥279.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥260.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥22.1bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥22.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥261.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥271.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥56.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥67.8bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥15.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥124.152024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥130.512023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥109.832023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.392022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥129.352022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥94.732021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥111.142024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥130.172023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥129.132022-04-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,682.05at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,561.42at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,619.25at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,396.72at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,432.7at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,312.19at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,332.98at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio35.8%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.4%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.1%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.0%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.2%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE7.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE7.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE8.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE10.3%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE8.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees8,076at 2025-03-31Cons.Number of employees
Employees8,037at 2024-03-31Cons.Number of employees
Employees7,652at 2023-03-31dCons.Number of employees
Employees7,149at 2022-03-31dCons.Number of employees
Revenue¥21.7bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥37.6bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥31.3bn2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.7bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥15.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥33.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥12.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥31.6bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥27.0bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥39m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.6bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥29.8bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥10.0bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥29.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥26.9bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥53m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥743.7bnat 2025-03-31StandaloneAssets
Total assets¥767.2bnat 2024-03-31StandaloneAssets
Total assets¥451.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥468.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥376.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥492.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥366.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥275.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥275.2bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥270.5bnat 2022-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥15.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥32.422024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.442023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.642022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.172021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,053.64at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,087.42at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,064.42at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,002.3at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued274,845,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued274,845,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued274,845,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued291,070,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees102at 2025-03-31StandaloneNumber of employees
Employees83at 2024-03-31StandaloneNumber of employees
Employees78at 2023-03-31dStandaloneNumber of employees
Employees69at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 6
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-31913 pure
Buildingreportable segmentemployeesat 2025-03-311902 pure
Civil Engineeringreportable segmentemployeesat 2025-03-311218 pure
Infrastructure Managementreportable segmentemployeesat 2025-03-31502 pure
Machineryreportable segmentemployeesat 2025-03-31663 pure
Road Pavingreportable segmentemployeesat 2025-03-312763 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,759
ItemContextValueUnit
Equity attributable to owners of parent IFRS (5-year summary)Prior2YearInstant361778000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant399923000000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentYearInstant519139000000JPY
Total assets IFRS (5-year summary)Prior3YearInstant974782000000JPY
Total assets IFRS (5-year summary)Prior2YearInstant978063000000JPY
Total assets IFRS (5-year summary)Prior1YearInstant1410557000000JPY
Total assets IFRS (5-year summary)CurrentYearInstant1450738000000JPY
Equity to asset ratio IFRS (5-year summary)Prior3YearInstant1332.98
Equity to asset ratio IFRS (5-year summary)Prior2YearInstant1432.70
Equity to asset ratio IFRS (5-year summary)Prior1YearInstant1619.25
Equity to asset ratio IFRS (5-year summary)CurrentYearInstant1682.05
Basic earnings loss per share IFRS (5-year summary)Prior3YearDuration-
Basic earnings loss per share IFRS (5-year summary)Prior2YearDuration129.35
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration130.51
Basic earnings loss per share IFRS (5-year summary)CurrentYearDuration124.15
Diluted earnings loss per share IFRS (5-year summary)Prior3YearDuration-
Diluted earnings loss per share IFRS (5-year summary)Prior2YearDuration129.13
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration130.17
Diluted earnings loss per share IFRS (5-year summary)CurrentYearDuration111.14
Ratio of owners equity to gross assets IFRS (5-year summary)Prior3YearInstant0.362
Ratio of owners equity to gross assets IFRS (5-year summary)Prior2YearInstant0.370
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.284
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentYearInstant0.358
Rate of return on equity IFRS (5-year summary)Prior3YearDuration-
Rate of return on equity IFRS (5-year summary)Prior2YearDuration0.094
Rate of return on equity IFRS (5-year summary)Prior1YearDuration0.086
Rate of return on equity IFRS (5-year summary)CurrentYearDuration0.071
Price earnings ratio IFRS (5-year summary)Prior3YearDuration-
Price earnings ratio IFRS (5-year summary)Prior2YearDuration7.9
Price earnings ratio IFRS (5-year summary)Prior1YearDuration11.1
Price earnings ratio IFRS (5-year summary)CurrentYearDuration9.7
Cash flows from used in operating activities IFRS (5-year summary)Prior3YearDuration-JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior2YearDuration102764000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration38916000000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYearDuration39604000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior3YearDuration-JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior2YearDuration-22076000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-279254000000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYearDuration-27500000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior3YearDuration-JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior2YearDuration-67796000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration261316000000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYearDuration-4882000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior3YearInstant77911000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior2YearInstant91938000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant113421000000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentYearInstant119502000000JPY
Number of employeesPrior3YearInstant7149
Number of employeesPrior2YearInstant7652
Number of employeesPrior1YearInstant8037

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 21 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31mismatch
statement vs summary · net assetsconsolidated 2024-03-31mismatch
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31mismatch
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31mismatch
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31mismatch
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass