Half-year report · Q2
5076.TEDINET S100UPB1
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥14.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥23.8bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥12.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥49.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥24.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥8.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥32.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥16.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥8.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥16.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.36T | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.41T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.02T | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥849.1bn | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥991.4bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥514.5bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥419.2bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥390.7bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥374.1bn | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥494.0bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥399.9bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥376.3bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥117.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥113.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥93.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥91.9bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥40.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥38.9bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥680m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥30.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥279.3bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥42.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥6.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥261.3bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥43.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥31.09 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥130.51 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥64.92 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥28.43 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥130.17 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥64.75 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 36.2% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 28.4% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 36.8% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,059
| Item | Context | Value | Unit |
|---|---|---|---|
| Trade and other payables cl IFRS | CurrentQuarterInstant | 234947000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 54162000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 53806000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 342063000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 123767000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 9328000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 9354000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 11873000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 4580000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 5428000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 5342000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 5543000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 4407000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 27102000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 24477000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 729294000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 460684000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 139482000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 265207000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 13408000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 14654000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 2524000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 2249000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 15599000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 15560000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 36355000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 38236000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 54344000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 52112000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 375000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 410000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 262089000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 388430000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 991383000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 849115000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 20000000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 20000000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 111467000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 212698000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -28626000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -27689000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 255671000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 254591000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 41411000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 34364000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 399923000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 493965000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 19249000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 20513000000 | JPY |
| Equity IFRS | Prior1YearInstant | 419173000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |