Quarterly report · Q1
5076.TEDINET S100OX38
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 21
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥149.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥682.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥7.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥8.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥38.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥8.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥26.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥5.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥850.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥926.4bn | at 2022-03-31 | Cons. | Assets |
| Total liabilities | ¥499.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥570.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥350.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥355.9bn | at 2022-03-31 | Cons. | Net assets |
| Cash and deposits | ¥98.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥78.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.2 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.73 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥11.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥9.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥190m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥4.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥4.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥87m |
| jpcrp040300-q1r_E36723-000Buildingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥39.9bn |
| jpcrp040300-q1r_E36723-000Buildingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥39.5bn |
| jpcrp040300-q1r_E36723-000Buildingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥431m |
| jpcrp040300-q1r_E36723-000Buildingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥509m |
| jpcrp040300-q1r_E36723-000Civil Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥31.3bn |
| jpcrp040300-q1r_E36723-000Civil Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥31.3bn |
| jpcrp040300-q1r_E36723-000Civil Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q1r_E36723-000Civil Engineeringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E36723-000Infrastructure Managementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.7bn |
| jpcrp040300-q1r_E36723-000Infrastructure Managementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.7bn |
| jpcrp040300-q1r_E36723-000Infrastructure Managementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7.2bn |
| jpcrp040300-q1r_E36723-000Machineryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.5bn |
| jpcrp040300-q1r_E36723-000Machineryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.1bn |
| jpcrp040300-q1r_E36723-000Machineryreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥369m |
| jpcrp040300-q1r_E36723-000Machineryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥195m |
| jpcrp040300-q1r_E36723-000Road Pavingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥51.6bn |
| jpcrp040300-q1r_E36723-000Road Pavingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥50.6bn |
| jpcrp040300-q1r_E36723-000Road Pavingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥914m |
| jpcrp040300-q1r_E36723-000Road Pavingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1.6bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥142.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥140.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥153.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥149.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥7.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 84492000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 29619000000 | JPY |
| Current portion of non recourse loans | Prior1YearInstant | 1194000000 | JPY |
| Current portion of non recourse loans | CurrentQuarterInstant | 845000000 | JPY |
| Income taxes payable | Prior1YearInstant | 10896000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4056000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 34862000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 46177000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 836000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 855000000 | JPY |
| Other provision cl | Prior1YearInstant | 10132000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 4687000000 | JPY |
| Liabilities related to right to operate public facilities cl | Prior1YearInstant | 4555000000 | JPY |
| Liabilities related to right to operate public facilities cl | CurrentQuarterInstant | 4610000000 | JPY |
| Liabilities related to replacement investment to operate public facilities cl | Prior1YearInstant | 1016000000 | JPY |
| Liabilities related to replacement investment to operate public facilities cl | CurrentQuarterInstant | 577000000 | JPY |
| Other cl | Prior1YearInstant | 33319000000 | JPY |
| Other cl | CurrentQuarterInstant | 37797000000 | JPY |
| Current liabilities | Prior1YearInstant | 299236000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 230997000000 | JPY |
| Bonds payable | Prior1YearInstant | 45000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 45000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 52851000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 50213000000 | JPY |
| Non recourse loans | Prior1YearInstant | 9947000000 | JPY |
| Non recourse loans | CurrentQuarterInstant | 4816000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 14305000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 14705000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 16767000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 16900000000 | JPY |
| Liabilities related to right to operate public facilities ncl | Prior1YearInstant | 103843000000 | JPY |
| Liabilities related to right to operate public facilities ncl | CurrentQuarterInstant | 104203000000 | JPY |
| Liabilities related to replacement investment to operate public facilities ncl | Prior1YearInstant | 24588000000 | JPY |
| Liabilities related to replacement investment to operate public facilities ncl | CurrentQuarterInstant | 28955000000 | JPY |
| Other ncl | Prior1YearInstant | 4025000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3710000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 271330000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 268505000000 | JPY |
| Liabilities | Prior1YearInstant | 570566000000 | JPY |
| Liabilities | CurrentQuarterInstant | 499503000000 | JPY |
| Capital stock | Prior1YearInstant | 20000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 20000000000 | JPY |
| Capital surplus | Prior1YearInstant | 134117000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 106458000000 | JPY |
| Retained earnings | Prior1YearInstant | 198273000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 203567000000 | JPY |
| Treasury stock | Prior1YearInstant | -24342000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9212000000 | JPY |
| Shareholders equity | Prior1YearInstant | 328048000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 320813000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |