Tokyo Tape
Sign in
← Infroneer Holdings

Annual report

5076.TEDINET S100OBO5
Period2021-10-01 → 2022-03-31
Filed2022-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 37
MetricValuePeriodScopeSource row
Revenue¥682.9bn2021-10-01 → 2022-03-31Cons.Net sales
Operating income¥37.5bn2021-10-01 → 2022-03-31Cons.Operating income
Ordinary income¥38.0bn2021-10-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥44.5bn2021-10-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥26.7bn2021-10-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥29.8bn2021-10-01 → 2022-03-31Cons.Profit loss
Total assets¥926.4bnat 2022-03-31Cons.Assets
Total liabilities¥570.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥355.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥367.5bnat 2021-09-30Cons.Net assets
Cash and deposits¥78.0bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥76.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥99.0bnat 2021-09-30Cons.Cash and cash equivalents
Operating cash flow−¥16.3bn2021-10-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥22.5bn2021-10-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Financing cash flow¥15.3bn2021-10-01 → 2022-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥94.732021-10-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,312.19at 2022-03-31Cons.Net assets per share (5-year summary)
Equity ratio37.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
ROE8.7%2021-10-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
Employees7,149at 2022-03-31Cons.Number of employees
Revenue¥1.7bn2021-10-01 → 2022-03-31StandaloneOperating revenue1
Operating income¥358m2021-10-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥39m2021-10-01 → 2022-03-31StandaloneOrdinary income
Profit before tax−¥39m2021-10-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥53m2021-10-01 → 2022-03-31StandaloneProfit loss
Total assets¥468.8bnat 2022-03-31StandaloneAssets
Total liabilities¥198.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥270.5bnat 2022-03-31StandaloneNet assets
Cash and deposits¥6.0bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-0.152021-10-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402021-10-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥1,002.3at 2022-03-31StandaloneNet assets per share (5-year summary)
Equity ratio57.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
ROE0.0%2021-10-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
Shares issued291,070,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Employees69at 2022-03-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-10-01 → 2022-03-31¥515m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-31567 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-10-01 → 2022-03-31¥52.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-10-01 → 2022-03-31¥37.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-10-01 → 2022-03-31¥14.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-10-01 → 2022-03-31¥1.9bn
Reconciling Itemsreconcilingdepreciation2021-10-01 → 2022-03-31−¥130m
Reconciling Itemsreconcilingrevenue2021-10-01 → 2022-03-31−¥22.0bn
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2022-03-31−¥22.0bn
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2022-03-31¥2.0bn
Buildingreportable segmentdepreciation2021-10-01 → 2022-03-31¥3.2bn
Buildingreportable segmentemployeesat 2022-03-311834 pure
Buildingreportable segmentrevenue2021-10-01 → 2022-03-31¥218.6bn
Buildingreportable segmentrevenue external2021-10-01 → 2022-03-31¥216.1bn
Buildingreportable segmentrevenue intersegment2021-10-01 → 2022-03-31¥2.5bn
Buildingreportable segmentsegment profit2021-10-01 → 2022-03-31¥8.5bn
Civil Engineeringreportable segmentdepreciation2021-10-01 → 2022-03-31¥2.1bn
Civil Engineeringreportable segmentemployeesat 2022-03-311249 pure
Civil Engineeringreportable segmentrevenue2021-10-01 → 2022-03-31¥142.5bn
Civil Engineeringreportable segmentrevenue external2021-10-01 → 2022-03-31¥142.6bn
Civil Engineeringreportable segmentrevenue intersegment2021-10-01 → 2022-03-31−¥125m
Civil Engineeringreportable segmentsegment profit2021-10-01 → 2022-03-31¥14.7bn
Infrastructure Managementreportable segmentdepreciation2021-10-01 → 2022-03-31¥6.5bn
Infrastructure Managementreportable segmentemployeesat 2022-03-31116 pure
Infrastructure Managementreportable segmentrevenue2021-10-01 → 2022-03-31¥19.0bn
Infrastructure Managementreportable segmentrevenue external2021-10-01 → 2022-03-31¥18.7bn
Infrastructure Managementreportable segmentrevenue intersegment2021-10-01 → 2022-03-31¥293m
Infrastructure Managementreportable segmentsegment profit2021-10-01 → 2022-03-31¥6.1bn
Machineryreportable segmentdepreciation2021-10-01 → 2022-03-31¥1.8bn
Machineryreportable segmentemployeesat 2022-03-31664 pure
Machineryreportable segmentrevenue2021-10-01 → 2022-03-31¥37.1bn
Machineryreportable segmentrevenue external2021-10-01 → 2022-03-31¥35.3bn
Machineryreportable segmentrevenue intersegment2021-10-01 → 2022-03-31¥1.8bn
Machineryreportable segmentsegment profit2021-10-01 → 2022-03-31¥1.7bn
Road Pavingreportable segmentdepreciation2021-10-01 → 2022-03-31¥10.7bn
Road Pavingreportable segmentemployeesat 2022-03-312613 pure
Road Pavingreportable segmentrevenue2021-10-01 → 2022-03-31¥235.6bn
Road Pavingreportable segmentrevenue external2021-10-01 → 2022-03-31¥232.8bn
Road Pavingreportable segmentrevenue intersegment2021-10-01 → 2022-03-31¥2.8bn
Road Pavingreportable segmentsegment profit2021-10-01 → 2022-03-31¥2.7bn
—segment totaldepreciation2021-10-01 → 2022-03-31¥24.3bn
—segment totalrevenue2021-10-01 → 2022-03-31¥652.8bn
—segment totalrevenue external2021-10-01 → 2022-03-31¥645.5bn
—segment totalrevenue intersegment2021-10-01 → 2022-03-31¥7.3bn
—segment totalsegment profit2021-10-01 → 2022-03-31¥33.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-10-01 → 2022-03-31¥24.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2022-03-31¥705.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2022-03-31¥682.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-10-01 → 2022-03-31¥22.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2022-03-31¥35.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,491
ItemContextValueUnit
Equity in earnings losses of affiliates ope cfCurrentYearDuration-652000000JPY
Loss gain on sales of short term and long term investment securities ope cfCurrentYearDuration-7807000000JPY
Loss gain on valuation of short term and long term investment securities ope cfCurrentYearDuration686000000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-309000000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration529000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-41622000000JPY
Decrease increase in costs on uncompleted construction contracts ope cfcnsCurrentYearDuration-1238000000JPY
Decrease increase in inventories ope cfCurrentYearDuration-287000000JPY
Decrease increase in consumption taxes refund receivable ope cfCurrentYearDuration1391000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration122000000JPY
Increase decrease in advances received on uncompleted construction contracts ope cfcnsCurrentYearDuration-2119000000JPY
Increase decrease in deposits received ope cfCurrentYearDuration-20840000000JPY
Other net ope cfCurrentYearDuration-2949000000JPY
Subtotal ope cfCurrentYearDuration-1208000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration3131000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-2286000000JPY
Income taxes paid ope cfCurrentYearDuration-15970000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-16333000000JPY
Purchase of property plant and equipment and intangible assets inv cfCurrentYearDuration-21698000000JPY
Purchase of rights to operate public facilities inv cfCurrentYearDuration-4168000000JPY
Payments for replacement investment to operate public facilities inv cfCurrentYearDuration-1676000000JPY
Proceeds from sales of property plant and equipment and intangible assets inv cfCurrentYearDuration686000000JPY
Purchase of investment securities inv cfCurrentYearDuration-4551000000JPY
Proceeds from sales and redemption of investment securities inv cfCurrentYearDuration11018000000JPY
Purchase of stocks of subsidiaries and affiliates inv cfCurrentYearDuration-3311000000JPY
Payments of loans receivable inv cfCurrentYearDuration-20000000JPY
Collection of loans receivable inv cfCurrentYearDuration704000000JPY
Other net inv cfCurrentYearDuration469000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-22547000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration72490000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-21893000000JPY
Decrease in non recourse payable fin cfCurrentYearDuration-1313000000JPY
Redemption of bonds fin cfCurrentYearDuration-5000000000JPY
Repayments of finance lease obligations fin cfCurrentYearDuration-433000000JPY
Proceeds from sales of treasury stock fin cfCurrentYearDuration1690000000JPY
Purchase of treasury stock fin cfCurrentYearDuration-17876000000JPY
Cash dividends paid fin cfCurrentYearDuration-7144000000JPY
Dividends paid to non controlling interests fin cfCurrentYearDuration-5304000000JPY
Proceeds from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cfCurrentYearDuration160000000JPY
Other net fin cfCurrentYearDuration-86000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration15288000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration163000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-23429000000JPY
Cash and cash equivalentsPrior1YearInstant98976000000JPY
Increase in cash and cash equivalents from newly consolidated subsidiary cceCurrentYearDuration471000000JPY
Cash and cash equivalentsCurrentYearInstant76018000000JPY
Number of consolidated subsidiariesCurrentYearInstant27
Number of unconsolidated subsidiaries accounted for using equity methodCurrentYearInstant1
Number of associates accounted for using equity methodCurrentYearInstant5
Trade notes receivable transferred by endorsementCurrentYearInstant8243000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-03-31pass
statement vs summary · revenueconsolidated 2021-10-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass