Tokyo Tape
Sign in
← Upcon

Half-year report · Q2

5075.TEDINET S100UCWV
Period2024-02-01 → 2024-07-31
Filed2024-09-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥601m2024-02-01 → 2024-07-31StandaloneNet sales
Revenue¥852m2023-02-01 → 2024-01-31StandaloneNet sales (5-year summary)
Revenue¥488m2023-02-01 → 2023-07-31StandaloneNet sales
Operating income¥204m2024-02-01 → 2024-07-31StandaloneOperating income
Operating income¥66m2023-02-01 → 2023-07-31StandaloneOperating income
Ordinary income¥208m2024-02-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥94m2023-02-01 → 2024-01-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥68m2023-02-01 → 2023-07-31StandaloneOrdinary income
Profit before tax¥208m2024-02-01 → 2024-07-31StandaloneIncome before income taxes
Profit before tax¥68m2023-02-01 → 2023-07-31StandaloneIncome before income taxes
Net income¥139m2024-02-01 → 2024-07-31StandaloneProfit loss
Net income¥68m2023-02-01 → 2024-01-31StandaloneNet income loss (5-year summary)
Net income¥48m2023-02-01 → 2023-07-31StandaloneProfit loss
Total assets¥1.6bnat 2024-07-31StandaloneAssets
Total assets¥1.3bnat 2024-01-31StandaloneAssets
Total assets¥1.3bnat 2023-07-31StandaloneTotal assets (5-year summary)
Total liabilities¥196mat 2024-07-31StandaloneLiabilities
Total liabilities¥45mat 2024-01-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2024-07-31StandaloneNet assets
Net assets / equity¥1.3bnat 2024-01-31StandaloneNet assets
Net assets / equity¥1.3bnat 2023-07-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2024-07-31StandaloneCash and deposits
Cash and deposits¥806mat 2024-01-31StandaloneCash and deposits
Cash & equivalents¥1.2bnat 2024-07-31StandaloneCash and cash equivalents
Cash & equivalents¥856mat 2024-01-31StandaloneCash and cash equivalents
Cash & equivalents¥941mat 2023-07-31StandaloneCash and cash equivalents
Cash & equivalents¥942mat 2023-01-31dStandaloneCash and cash equivalents
Operating cash flow¥271m2024-02-01 → 2024-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥26m2023-02-01 → 2024-01-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥45m2023-02-01 → 2023-07-31StandaloneNet cash provided by used in operating activities
Investing cash flow¥99m2024-02-01 → 2024-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥38m2023-02-01 → 2024-01-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥25m2023-02-01 → 2023-07-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥15m2024-02-01 → 2024-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥22m2023-02-01 → 2024-01-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥22m2023-02-01 → 2023-07-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥98.652024-02-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.182023-02-01 → 2024-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.252023-02-01 → 2023-07-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102023-02-01 → 2024-01-31StandaloneDividend paid per share (5-year summary)
Equity ratio87.8%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.6%at 2024-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.9%at 2023-07-31StandaloneEquity to asset ratio (5-year summary)
Shares issued1,404,400at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,404,400at 2024-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,404,400at 2023-07-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 427
ItemContextValueUnit
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember5305000JPY
Interest and income ope cfPrior1YTDDuration_NonConsolidatedMember-2517000JPY
Interest and income ope cfCurrentYTDDuration_NonConsolidatedMember-3535000JPY
Interest expenses ope cfPrior1YTDDuration_NonConsolidatedMember294000JPY
Interest expenses ope cfCurrentYTDDuration_NonConsolidatedMember244000JPY
Subsidy income2 ope cfPrior1YTDDuration_NonConsolidatedMember－JPY
Subsidy income2 ope cfCurrentYTDDuration_NonConsolidatedMember-264000JPY
Gain on sales of non current assets ope cfPrior1YTDDuration_NonConsolidatedMember-230000JPY
Gain on sales of non current assets ope cfCurrentYTDDuration_NonConsolidatedMember－JPY
Loss gain on valuation of securities ope cfPrior1YTDDuration_NonConsolidatedMember510000JPY
Loss gain on valuation of securities ope cfCurrentYTDDuration_NonConsolidatedMember－JPY
Increase decrease in provision for bonuses ope cfPrior1YTDDuration_NonConsolidatedMember－JPY
Increase decrease in provision for bonuses ope cfCurrentYTDDuration_NonConsolidatedMember12892000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YTDDuration_NonConsolidatedMember72835000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYTDDuration_NonConsolidatedMember-12699000JPY
Decrease increase in inventories ope cfPrior1YTDDuration_NonConsolidatedMember33910000JPY
Decrease increase in inventories ope cfCurrentYTDDuration_NonConsolidatedMember1606000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YTDDuration_NonConsolidatedMember-18637000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYTDDuration_NonConsolidatedMember4680000JPY
Decrease increase in consumption taxes refund recievable ope cfPrior1YTDDuration_NonConsolidatedMember－JPY
Decrease increase in consumption taxes refund recievable ope cfCurrentYTDDuration_NonConsolidatedMember716000JPY
Increase decrease in accounts payable other ope cfPrior1YTDDuration_NonConsolidatedMember-4292000JPY
Increase decrease in accounts payable other ope cfCurrentYTDDuration_NonConsolidatedMember-2000JPY
Increase decrease in accrued expenses ope cfPrior1YTDDuration_NonConsolidatedMember-1264000JPY
Increase decrease in accrued expenses ope cfCurrentYTDDuration_NonConsolidatedMember15893000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YTDDuration_NonConsolidatedMember-18847000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYTDDuration_NonConsolidatedMember33189000JPY
Other net ope cfPrior1YTDDuration_NonConsolidatedMember-16365000JPY
Other net ope cfCurrentYTDDuration_NonConsolidatedMember-8399000JPY
Subtotal ope cfPrior1YTDDuration_NonConsolidatedMember116472000JPY
Subtotal ope cfCurrentYTDDuration_NonConsolidatedMember257686000JPY
Interest and dividends income received ope cf inv cfPrior1YTDDuration_NonConsolidatedMember1979000JPY
Interest and dividends income received ope cf inv cfCurrentYTDDuration_NonConsolidatedMember1965000JPY
Interest expenses paid ope cf fin cfPrior1YTDDuration_NonConsolidatedMember-294000JPY
Interest expenses paid ope cf fin cfCurrentYTDDuration_NonConsolidatedMember-244000JPY
Proceeds from subsidy income2 ope cfPrior1YTDDuration_NonConsolidatedMember－JPY
Proceeds from subsidy income2 ope cfCurrentYTDDuration_NonConsolidatedMember264000JPY
Income taxes paid ope cfPrior1YTDDuration_NonConsolidatedMember-72925000JPY
Income taxes paid ope cfCurrentYTDDuration_NonConsolidatedMember-800000JPY
Income taxes refund ope cfPrior1YTDDuration_NonConsolidatedMember－JPY
Income taxes refund ope cfCurrentYTDDuration_NonConsolidatedMember11675000JPY
Net cash provided by used in operating activitiesPrior1YTDDuration_NonConsolidatedMember45232000JPY
Net cash provided by used in operating activitiesCurrentYTDDuration_NonConsolidatedMember270546000JPY
Purchase of short term investment securities inv cfPrior1YTDDuration_NonConsolidatedMember-150000000JPY
Purchase of short term investment securities inv cfCurrentYTDDuration_NonConsolidatedMember-50119000JPY
Proceeds from redemption of securities inv cfPrior1YTDDuration_NonConsolidatedMember150000000JPY
Proceeds from redemption of securities inv cfCurrentYTDDuration_NonConsolidatedMember150119000JPY
Purchase of property plant and equipment inv cfPrior1YTDDuration_NonConsolidatedMember-2051000JPY
Purchase of property plant and equipment inv cfCurrentYTDDuration_NonConsolidatedMember-539000JPY
Purchase of investment securities inv cfPrior1YTDDuration_NonConsolidatedMember-22620000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-01-31pass
balance sheet identitynon_consolidated 2024-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · operating cash flownon_consolidated 2023-02-01/2023-07-31pass
statement vs summary · operating cash flownon_consolidated 2024-02-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2023-02-01/2023-07-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2024-07-31pass
statement vs summary · total assetsnon_consolidated 2024-01-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass