Quarterly report · Q1
5075.TEDINET S100TLGH
Period2024-02-01 → 2024-04-30
Filed2024-06-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥416m | 2024-02-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥852m | 2023-02-01 → 2024-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥296m | 2023-02-01 → 2023-04-30 | Standalone | Net sales |
| Operating income | ¥213m | 2024-02-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | ¥59m | 2023-02-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | ¥210m | 2024-02-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥94m | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥60m | 2023-02-01 → 2023-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥210m | 2024-02-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥60m | 2023-02-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | ¥139m | 2024-02-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | ¥68m | 2023-02-01 → 2024-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥42m | 2023-02-01 → 2023-04-30 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2023-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥140m | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥45m | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥955m | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥806m | at 2024-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥99.17 | 2024-02-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.18 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.02 | 2023-02-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2023-02-01 → 2024-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.0% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.6% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.2% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,404,400 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,404,400 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,399,400 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 295
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 105860000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1104888000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1230114000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -124000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -124000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1283874000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1409099000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 5338000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 6236000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 5338000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 6236000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1289212000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1415335000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1334486000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1555821000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 295089000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 414926000 | JPY |
| Net sales of side line business cns | Prior1YTDDuration_NonConsolidatedMember | 750000 | JPY |
| Net sales of side line business cns | CurrentYTDDuration_NonConsolidatedMember | 750000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 295839000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 415676000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 158275000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 115401000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 158275000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 115401000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 136813000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 299524000 | JPY |
| Gross profit on side line business cns | Prior1YTDDuration_NonConsolidatedMember | 750000 | JPY |
| Gross profit on side line business cns | CurrentYTDDuration_NonConsolidatedMember | 750000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 137563000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 300274000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 78387000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 87645000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 59175000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 212629000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 855000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 993000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 264000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 31000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 855000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1289000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 150000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 122000 | JPY |
| Loss on valuation of securities noe | Prior1YTDDuration_NonConsolidatedMember | 45000 | JPY |
| Loss on valuation of securities noe | CurrentYTDDuration_NonConsolidatedMember | 3591000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 47000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 43000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 242000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |