Tokyo Tape
Sign in
← Upcon

Annual report

5075.TEDINET S100QN0M
Period2022-02-01 → 2023-01-31
Filed2023-04-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 80
MetricValuePeriodScopeSource row
Revenue¥917m2022-02-01 → 2023-01-31StandaloneNet sales
Revenue¥673m2021-02-01 → 2022-01-31StandaloneNet sales
Revenue¥914m2020-02-01 → 2021-01-31dStandaloneNet sales (5-year summary)
Revenue¥620m2019-02-01 → 2020-01-31dStandaloneNet sales (5-year summary)
Revenue¥915m2018-02-01 → 2019-01-31dStandaloneNet sales (5-year summary)
Operating income¥169m2022-02-01 → 2023-01-31StandaloneOperating income
Operating income¥55m2021-02-01 → 2022-01-31StandaloneOperating income
Ordinary income¥178m2022-02-01 → 2023-01-31StandaloneOrdinary income
Ordinary income¥53m2021-02-01 → 2022-01-31StandaloneOrdinary income
Ordinary income¥251m2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥33m2019-02-01 → 2020-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥202m2018-02-01 → 2019-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥178m2022-02-01 → 2023-01-31StandaloneIncome before income taxes
Profit before tax¥54m2021-02-01 → 2022-01-31StandaloneIncome before income taxes
Net income¥116m2022-02-01 → 2023-01-31StandaloneProfit loss
Net income¥38m2021-02-01 → 2022-01-31StandaloneProfit loss
Net income¥181m2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Net income¥23m2019-02-01 → 2020-01-31dStandaloneNet income loss (5-year summary)
Net income¥147m2018-02-01 → 2019-01-31dStandaloneNet income loss (5-year summary)
Total assets¥1.4bnat 2023-01-31StandaloneAssets
Total assets¥1.0bnat 2022-01-31StandaloneAssets
Total assets¥1.2bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total assets¥872mat 2020-01-31dStandaloneTotal assets (5-year summary)
Total assets¥871mat 2019-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥162mat 2023-01-31StandaloneLiabilities
Total liabilities¥44mat 2022-01-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2023-01-31StandaloneNet assets
Net assets / equity¥1.0bnat 2022-01-31StandaloneNet assets
Net assets / equity¥981mat 2021-01-31dStandaloneNet assets
Net assets / equity¥807mat 2020-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥797mat 2019-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥942mat 2023-01-31StandaloneCash and deposits
Cash and deposits¥519mat 2022-01-31StandaloneCash and deposits
Cash & equivalents¥942mat 2023-01-31StandaloneCash and cash equivalents
Cash & equivalents¥519mat 2022-01-31StandaloneCash and cash equivalents
Cash & equivalents¥856mat 2021-01-31dStandaloneCash and cash equivalents
Operating cash flow¥264m2022-02-01 → 2023-01-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥171m2021-02-01 → 2022-01-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥360m2020-02-01 → 2021-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥48m2022-02-01 → 2023-01-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥150m2021-02-01 → 2022-01-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥102m2020-02-01 → 2021-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥111m2022-02-01 → 2023-01-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥16m2021-02-01 → 2022-01-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥7m2020-02-01 → 2021-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥88.762022-02-01 → 2023-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.92021-02-01 → 2022-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.322020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.412019-02-01 → 2020-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥113.092018-02-01 → 2019-01-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152022-02-01 → 2023-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-02-01 → 2022-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-02-01 → 2021-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-02-01 → 2020-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-02-01 → 2019-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥879.59at 2023-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥772.21at 2022-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥755.3at 2021-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥620.98at 2020-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥613.57at 2019-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio88.4%at 2023-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio95.8%at 2022-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.7%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.5%at 2020-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.5%at 2019-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.4%2022-02-01 → 2023-01-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2021-02-01 → 2022-01-31StandaloneRate of return on equity (5-year summary)
ROE20.2%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
ROE2.8%2019-02-01 → 2020-01-31dStandaloneRate of return on equity (5-year summary)
ROE20.2%2018-02-01 → 2019-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,399,400at 2023-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,299,400at 2022-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,299,400at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,299,400at 2020-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,299,400at 2019-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees43at 2023-01-31StandaloneNumber of employees
Employees44at 2022-01-31StandaloneNumber of employees
Employees44at 2021-01-31dStandaloneNumber of employees
Employees39at 2020-01-31dStandaloneNumber of employees
Employees40at 2019-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 795
ItemContextValueUnit
Interest expenses paid ope cf fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Interest expenses paid ope cf fin cfCurrentYearDuration_NonConsolidatedMember-313000JPY
Proceeds from subsidy income2 ope cfPrior1YearDuration_NonConsolidatedMember226000JPY
Proceeds from subsidy income2 ope cfCurrentYearDuration_NonConsolidatedMember2898000JPY
Income taxes refund ope cfPrior1YearDuration_NonConsolidatedMember－JPY
Income taxes refund ope cfCurrentYearDuration_NonConsolidatedMember35969000JPY
Income taxes paid ope cfPrior1YearDuration_NonConsolidatedMember-119709000JPY
Income taxes paid ope cfCurrentYearDuration_NonConsolidatedMember-2972000JPY
Net cash provided by used in operating activitiesPrior1YearDuration_NonConsolidatedMember-170782000JPY
Net cash provided by used in operating activitiesCurrentYearDuration_NonConsolidatedMember263982000JPY
Purchase of short term investment securities inv cfPrior1YearDuration_NonConsolidatedMember-250000000JPY
Purchase of short term investment securities inv cfCurrentYearDuration_NonConsolidatedMember-450000000JPY
Proceeds from redemption of securities inv cfPrior1YearDuration_NonConsolidatedMember－JPY
Proceeds from redemption of securities inv cfCurrentYearDuration_NonConsolidatedMember500000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration_NonConsolidatedMember－JPY
Purchase of property plant and equipment inv cfCurrentYearDuration_NonConsolidatedMember-2205000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration_NonConsolidatedMember100000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration_NonConsolidatedMember－JPY
Net cash provided by used in investment activitiesPrior1YearDuration_NonConsolidatedMember-150000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration_NonConsolidatedMember47794000JPY
Repayments of lease obligations fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Repayments of lease obligations fin cfCurrentYearDuration_NonConsolidatedMember-746000JPY
Proceeds from issuance of common stock fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Proceeds from issuance of common stock fin cfCurrentYearDuration_NonConsolidatedMember117760000JPY
Cash dividends paid fin cfPrior1YearDuration_NonConsolidatedMember-15592000JPY
Cash dividends paid fin cfCurrentYearDuration_NonConsolidatedMember-6497000JPY
Net cash provided by used in financing activitiesPrior1YearDuration_NonConsolidatedMember-15592000JPY
Net cash provided by used in financing activitiesCurrentYearDuration_NonConsolidatedMember110516000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration_NonConsolidatedMember-336375000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration_NonConsolidatedMember422294000JPY
Cash and cash equivalentsPrior2YearInstant_NonConsolidatedMember855670000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember519295000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember519295000JPY
Cash and cash equivalentsCurrentYearInstant_NonConsolidatedMember941589000JPY
Research and development expenses sgaPrior1YearDuration_NonConsolidatedMember16904000JPY
Research and development expenses sgaCurrentYearDuration_NonConsolidatedMember9768000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2023-04-25
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第20期(自　2022年２月１日　至　2023年１月31日)
Company name cover pageFilingDateInstant
Original text (Japanese)アップコン株式会社
Company name in english cover pageFilingDateInstantUPCON CORPORATION
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長　松藤　展和
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)神奈川県川崎市高津区坂戸三丁目２番１号KSP東棟611
Telephone number address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)044-820-8120(代表)
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)取締役　管理本部本部長　和田　進一
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)神奈川県川崎市高津区坂戸三丁目２番１号KSP東棟611
Telephone number nearest place of contact cover pageFilingDateInstant
Original text (Japanese)044-820-8120(代表)
Name of contact person nearest place of contact cover pageFilingDateInstant
Original text (Japanese)取締役　管理本部本部長　和田　進一

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-01-31pass rounding
balance sheet identitynon_consolidated 2023-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-01-31pass
statement vs summary · net assetsnon_consolidated 2022-01-31pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · operating cash flownon_consolidated 2021-02-01/2022-01-31pass
statement vs summary · operating cash flownon_consolidated 2022-02-01/2023-01-31pass
statement vs summary · revenuenon_consolidated 2021-02-01/2022-01-31pass
statement vs summary · revenuenon_consolidated 2022-02-01/2023-01-31pass
statement vs summary · total assetsnon_consolidated 2022-01-31pass
statement vs summary · total assetsnon_consolidated 2023-01-31pass