Quarterly report · Q3
5074.TEDINET S100TFYE
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.9bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥34.4bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.0bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥4.3bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.8bn | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.3bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥117.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥94.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥96.7bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥74.6bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥65.7bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥43.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥26.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥34.03 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.75 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.05 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.08 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.9 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.98 | 2023-07-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.88 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.97 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-03-31 | −¥2.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-03-31 | −¥2.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | ¥256m |
| jpcrp040300-q3r_E36412-000Energy Supply Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥13.5bn |
| jpcrp040300-q3r_E36412-000Energy Supply Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥13.5bn |
| jpcrp040300-q3r_E36412-000Energy Supply Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥1.8bn |
| jpcrp040300-q3r_E36412-000Engineering Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥12.1bn |
| jpcrp040300-q3r_E36412-000Engineering Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥9.3bn |
| jpcrp040300-q3r_E36412-000Engineering Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥2.8bn |
| jpcrp040300-q3r_E36412-000Engineering Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥4m |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥25.6bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥22.9bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥2.8bn |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | ¥276m |
| jpcrp040300-q3r_E36412-000Energy Supply Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥15.1bn |
| jpcrp040300-q3r_E36412-000Energy Supply Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥15.1bn |
| jpcrp040300-q3r_E36412-000Energy Supply Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥3.4bn |
| jpcrp040300-q3r_E36412-000Engineering Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥10.4bn |
| jpcrp040300-q3r_E36412-000Engineering Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥9.0bn |
| jpcrp040300-q3r_E36412-000Engineering Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q3r_E36412-000Engineering Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥588m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥25.5bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥24.0bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥1.4bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥4.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable for construction contracts cns | Prior1YearInstant | 1090000000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 1382000000 | JPY |
| Short term loans payable | Prior1YearInstant | 10100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 12550000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3888000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3945000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 281000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 241000000 | JPY |
| Income taxes payable | Prior1YearInstant | 863000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1303000000 | JPY |
| Contract liabilities | Prior1YearInstant | 570000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1091000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 287000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 105000000 | JPY |
| Provision for contract loss clcns | Prior1YearInstant | - | JPY |
| Provision for contract loss clcns | CurrentQuarterInstant | 27000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 31000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 7000000 | JPY |
| Other cl | Prior1YearInstant | 1126000000 | JPY |
| Other cl | CurrentQuarterInstant | 1012000000 | JPY |
| Current liabilities | Prior1YearInstant | 19002000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 23010000000 | JPY |
| Long term loans payable | Prior1YearInstant | 41392000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 45917000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 2255000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 2457000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 774000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 776000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1449000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1598000000 | JPY |
| Long term deposits received | Prior1YearInstant | 483000000 | JPY |
| Long term deposits received | CurrentQuarterInstant | 483000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 330000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 356000000 | JPY |
| Other ncl | Prior1YearInstant | 60000000 | JPY |
| Other ncl | CurrentQuarterInstant | 37000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 46746000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 51628000000 | JPY |
| Liabilities | Prior1YearInstant | 65749000000 | JPY |
| Liabilities | CurrentQuarterInstant | 74639000000 | JPY |
| Capital stock | Prior1YearInstant | 26000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6757000000 | JPY |
| Capital surplus | Prior1YearInstant | 13582000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 19874000000 | JPY |
| Retained earnings | Prior1YearInstant | 14444000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15927000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentQuarterInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 28053000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 42559000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |