Quarterly report · Q1
5074.TEDINET S100SAM3
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥34.4bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥714m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥498m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥498m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥283m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥905m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥340m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥971m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥106.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥94.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥91.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥65.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥65.7bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥41.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥25.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.02 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.05 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.88 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.01 | 2023-07-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.88 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.83 | 2022-07-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-09-30 | ¥162m |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥4.7bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥4.7bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥715m |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥3.3bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥163m |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥8.0bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥6.2bn |
| —segment total | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥1.8bn |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | ¥551m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥98m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥98m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | ¥81m |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥5.2bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥5.2bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥98m |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥262m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥8.4bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥8.3bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥98m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1YTDDuration | 1000000 | JPY |
| Other noe | CurrentYTDDuration | 92000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 226000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 412000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1453000000 | JPY |
| Ordinary income | CurrentYTDDuration | 498000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1453000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 498000000 | JPY |
| Income taxes | Prior1YTDDuration | 481000000 | JPY |
| Income taxes | CurrentYTDDuration | 157000000 | JPY |
| Profit loss | Prior1YTDDuration | 971000000 | JPY |
| Profit loss | CurrentYTDDuration | 340000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 65000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 56000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 905000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 283000000 | JPY |
| Profit loss | Prior1YTDDuration | 971000000 | JPY |
| Profit loss | CurrentYTDDuration | 340000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -0 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -7000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 37000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 8000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -33000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 234000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -21000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -2000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -18000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 233000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 953000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 573000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 913000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 531000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 40000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 41000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E36412-000EngineeringBusinessReportableSegmentsMember | 3092000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E36412-000EnergySupplyBusinessReportableSegmentsMember | 5230000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 8323000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 8323000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E36412-000EngineeringBusinessReportableSegmentsMember | 98000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E36412-000EnergySupplyBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 98000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -98000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E36412-000EngineeringBusinessReportableSegmentsMember | 3191000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E36412-000EnergySupplyBusinessReportableSegmentsMember | 5230000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 8422000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -98000000 | JPY |
| Net sales | Prior1YTDDuration | 8323000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E36412-000EngineeringBusinessReportableSegmentsMember | 262000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |