Quarterly report · Q3
5074.TEDINET S100QRDG
Period2022-07-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.0bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥34.9bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.7bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥4.3bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2021-07-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.4bn | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.4bn | 2021-07-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥2.9bn | 2021-07-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥96.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥94.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥93.9bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥69.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥69.0bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥26.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥25.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥25.2bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥66.23 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.81 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.19 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.5 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.12 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥65.78 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.19 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.37 | 2021-07-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 27.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | ¥276m |
| jpcrp040300-q3r_E36412-000Energy Supply Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥15.1bn |
| jpcrp040300-q3r_E36412-000Energy Supply Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥15.1bn |
| jpcrp040300-q3r_E36412-000Energy Supply Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥3.4bn |
| jpcrp040300-q3r_E36412-000Engineering Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥10.4bn |
| jpcrp040300-q3r_E36412-000Engineering Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥9.0bn |
| jpcrp040300-q3r_E36412-000Engineering Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q3r_E36412-000Engineering Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥588m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥25.5bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥24.0bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥1.4bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥4.0bn |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2022-03-31 | −¥618m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2022-03-31 | −¥618m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2022-03-31 | ¥206m |
| jpcrp040300-q3r_E36412-000Energy Supply Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥13.5bn |
| jpcrp040300-q3r_E36412-000Energy Supply Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥13.5bn |
| jpcrp040300-q3r_E36412-000Energy Supply Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q3r_E36412-000Engineering Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥13.8bn |
| jpcrp040300-q3r_E36412-000Engineering Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥13.2bn |
| jpcrp040300-q3r_E36412-000Engineering Businessreportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥618m |
| jpcrp040300-q3r_E36412-000Engineering Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥2.3bn |
| —segment total | revenue | 2021-07-01 → 2022-03-31 | ¥27.3bn |
| —segment total | revenue external | 2021-07-01 → 2022-03-31 | ¥26.7bn |
| —segment total | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥618m |
| —segment total | segment profit | 2021-07-01 → 2022-03-31 | ¥4.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in losses of affiliates noe | CurrentYTDDuration | 28000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 204000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 150000000 | JPY |
| Other noe | Prior1YTDDuration | 12000000 | JPY |
| Other noe | CurrentYTDDuration | 47000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 890000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1224000000 | JPY |
| Ordinary income | Prior1YTDDuration | 4422000000 | JPY |
| Ordinary income | CurrentYTDDuration | 3646000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 4422000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3646000000 | JPY |
| Income taxes | Prior1YTDDuration | 1520000000 | JPY |
| Income taxes | CurrentYTDDuration | 1146000000 | JPY |
| Profit loss | Prior1YTDDuration | 2901000000 | JPY |
| Profit loss | CurrentYTDDuration | 2500000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 57000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 172000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2843000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2327000000 | JPY |
| Profit loss | Prior1YTDDuration | 2901000000 | JPY |
| Profit loss | CurrentYTDDuration | 2500000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 0 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 0 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 55000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 121000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 46000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -106000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | - | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 0 | JPY |
| Other comprehensive income | Prior1YTDDuration | 102000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 16000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 3004000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2516000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2955000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2368000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 48000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 147000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E36412-000EngineeringBusinessReportableSegmentsMember | 13211000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E36412-000EnergySupplyBusinessReportableSegmentsMember | 13497000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 26708000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 26708000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E36412-000EngineeringBusinessReportableSegmentsMember | 618000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E36412-000EnergySupplyBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 618000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -618000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E36412-000EngineeringBusinessReportableSegmentsMember | 13829000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E36412-000EnergySupplyBusinessReportableSegmentsMember | 13497000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 27326000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |