Half-year report · HY
504A.TEDINET S100YUVV
Period2026-01-01 → 2026-06-30
Filed2026-08-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 39
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥1.4bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥1.0bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | −¥1.6bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.9bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.2bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.6bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.2bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.6bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.9bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.2bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.6bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥1.2bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥12.3bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.5bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | −¥630m | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | −¥2.1bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.9bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.9bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.1bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥17m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥54m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥24m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥8.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-39.51 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-89 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-39.72 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.8% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 410
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 4131360000 | JPY |
| Capital stock | InterimInstant | 11025081000 | JPY |
| Capital surplus | Prior1YearInstant | 2333391000 | JPY |
| Capital surplus | InterimInstant | 8473199000 | JPY |
| Retained earnings | Prior1YearInstant | -8366145000 | JPY |
| Retained earnings | InterimInstant | -9250597000 | JPY |
| Shareholders equity | Prior1YearInstant | -1901393000 | JPY |
| Shareholders equity | InterimInstant | 10247683000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -730527000 | JPY |
| Foreign currency translation adjustment | InterimInstant | -705904000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -730527000 | JPY |
| Valuation and translation adjustments | InterimInstant | -705904000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2001666000 | JPY |
| Subscription rights to shares | InterimInstant | 1666000 | JPY |
| Net assets | Prior1YearInstant | -630254000 | JPY |
| Net assets | InterimInstant | 9543444000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5092561000 | JPY |
| Liabilities and net assets | InterimInstant | 12257450000 | JPY |
| Operating business revenue rev oa | Prior1InterimDuration | - | JPY |
| Operating business revenue rev oa | InterimDuration | 16609000 | JPY |
| Cost of sales cos exp oa | Prior1InterimDuration | - | JPY |
| Cost of sales cos exp oa | InterimDuration | 4929000 | JPY |
| Research and development expenses cos exp oa | Prior1InterimDuration | 787828000 | JPY |
| Research and development expenses cos exp oa | InterimDuration | 1023757000 | JPY |
| Other selling general and administrative expenses cos exp oa | Prior1InterimDuration | 258067000 | JPY |
| Other selling general and administrative expenses cos exp oa | InterimDuration | 408429000 | JPY |
| Total operating expenses cos exp oa | Prior1InterimDuration | 1045895000 | JPY |
| Total operating expenses cos exp oa | InterimDuration | 1437116000 | JPY |
| Operating income | Prior1InterimDuration | -1045895000 | JPY |
| Operating income | InterimDuration | -1420507000 | JPY |
| Interest income noi | Prior1InterimDuration | 413000 | JPY |
| Interest income noi | InterimDuration | 3709000 | JPY |
| Subsidy income noi bounty | Prior1InterimDuration | 128429000 | JPY |
| Subsidy income noi bounty | InterimDuration | 157491000 | JPY |
| Other noi | Prior1InterimDuration | 240000 | JPY |
| Other noi | InterimDuration | 17000 | JPY |
| Non operating income | Prior1InterimDuration | 129083000 | JPY |
| Non operating income | InterimDuration | 161218000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 306431000 | JPY |
| Interest expenses noe | InterimDuration | 258106000 | JPY |
| Financing expenses noe | Prior1InterimDuration | - | JPY |
| Financing expenses noe | InterimDuration | 74637000 | JPY |
| Other noe | Prior1InterimDuration | 8234000 | JPY |
| Other noe | InterimDuration | 45680000 | JPY |
| Non operating expenses | Prior1InterimDuration | 314666000 | JPY |
| Non operating expenses | InterimDuration | 378424000 | JPY |
| Ordinary income | Prior1InterimDuration | -1231477000 | JPY |
| Ordinary income | InterimDuration | -1637713000 | JPY |
| Income before income taxes | Prior1InterimDuration | -1231477000 | JPY |
| Income before income taxes | InterimDuration | -1637713000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |