Quarterly report · Q2
5036.TEDINET S100TF0R
Period2023-10-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥53.9bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥112.8bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥46.6bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥752m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥370m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥370m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥53.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥49.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥43.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥27.4bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥22.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥20.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥206m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.4bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.4bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.0bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.5bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥922m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥5.0bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.6bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.13 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.8 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.96 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.75 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.49 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.75 | 2023-10-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.44 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.19 | 2022-10-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2024-03-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2024-03-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2024-03-31 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-03-31 | −¥34m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥34m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥1.6bn |
| jpcrp040300-q2r_E37833-000Cloud Integrationreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥11.6bn |
| jpcrp040300-q2r_E37833-000Cloud Integrationreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥11.6bn |
| jpcrp040300-q2r_E37833-000Cloud Integrationreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥13m |
| jpcrp040300-q2r_E37833-000Cloud Integrationreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥1.6bn |
| jpcrp040300-q2r_E37833-000Cloud Servicereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥9.0bn |
| jpcrp040300-q2r_E37833-000Cloud Servicereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥9.0bn |
| jpcrp040300-q2r_E37833-000Cloud Servicereportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q2r_E37833-000Licence And Productsreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥33.3bn |
| jpcrp040300-q2r_E37833-000Licence And Productsreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥33.3bn |
| jpcrp040300-q2r_E37833-000Licence And Productsreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥20m |
| jpcrp040300-q2r_E37833-000Licence And Productsreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥983m |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥54.0bn |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥53.9bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥34m |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2023-03-31 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2023-03-31 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2023-03-31 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥1.4bn |
| jpcrp040300-q2r_E37833-000Cloud Integrationreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥10.8bn |
| jpcrp040300-q2r_E37833-000Cloud Integrationreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥10.8bn |
| jpcrp040300-q2r_E37833-000Cloud Integrationreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q2r_E37833-000Cloud Integrationreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q2r_E37833-000Cloud Servicereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥7.7bn |
| jpcrp040300-q2r_E37833-000Cloud Servicereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥7.7bn |
| jpcrp040300-q2r_E37833-000Cloud Servicereportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q2r_E37833-000Cloud Servicereportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q2r_E37833-000Licence And Productsreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥28.1bn |
| jpcrp040300-q2r_E37833-000Licence And Productsreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥28.1bn |
| jpcrp040300-q2r_E37833-000Licence And Productsreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥811m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥46.6bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥46.6bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥14m |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange losses gains ope cf | Prior1YTDDuration | 49000000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 69000000 | JPY |
| Decrease increase in trade receivables and contract assets ope cf | Prior1YTDDuration | -5401000000 | JPY |
| Decrease increase in trade receivables and contract assets ope cf | CurrentYTDDuration | -4294000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 261000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -823000000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YTDDuration | 163000000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYTDDuration | 205000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 1626000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 5050000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 251000000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | 148000000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1YTDDuration | -361000000 | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYTDDuration | -1599000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -203000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -125000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 180000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 219000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -1003000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1741000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 3000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 7000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -21000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -32000000 | JPY |
| Surrender value of insurance ope cf | Prior1YTDDuration | － | JPY |
| Surrender value of insurance ope cf | CurrentYTDDuration | 40000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -1350000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -174000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -2372000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 1583000000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf | Prior1YTDDuration | -919000000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf | CurrentYTDDuration | -2210000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -246000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -73000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 95000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | 39000000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | -2576000000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | － | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -67000000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -43000000 | JPY |
| Net decrease increase in short term loans receivable inv cf | Prior1YTDDuration | 193000000 | JPY |
| Net decrease increase in short term loans receivable inv cf | CurrentYTDDuration | 0 | JPY |
| Other net inv cf | Prior1YTDDuration | -15000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -69000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -3536000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -2356000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | － | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | -200000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 2800000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 500000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |