Quarterly report · Q1
5035.TEDINET S100QQKA
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥70m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥48m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥78m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥199m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥65m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥78m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥65m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥49m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥135m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥57m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥49m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥57m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.02 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.16 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.73 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.13 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E37790-000Cross Border E Commercereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥36m |
| jpcrp040300-q1r_E37790-000Cross Border E Commercereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥36m |
| jpcrp040300-q1r_E37790-000Cross Border E Commercereportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥13m |
| jpcrp040300-q1r_E37790-000Information Systemreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E37790-000Information Systemreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E37790-000Information Systemreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥83m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥70m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥70m |
| jpcrp040300-q1r_E37790-000Cross Border E Commercereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥15m |
| jpcrp040300-q1r_E37790-000Cross Border E Commercereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥15m |
| jpcrp040300-q1r_E37790-000Cross Border E Commercereportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥13m |
| jpcrp040300-q1r_E37790-000Information Systemreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E37790-000Information Systemreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E37790-000Information Systemreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥62m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥48m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant | 1575552000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1645320000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 796292000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 508443000 | JPY |
| Contract assets | Prior1YearInstant | 304437000 | JPY |
| Contract assets | CurrentQuarterInstant | 528083000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 12910000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 8848000 | JPY |
| Work in process | Prior1YearInstant | 50465000 | JPY |
| Work in process | CurrentQuarterInstant | 20241000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 483000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 220000 | JPY |
| Other ca | Prior1YearInstant | 120559000 | JPY |
| Other ca | CurrentQuarterInstant | 171593000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -342000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -366000 | JPY |
| Current assets | Prior1YearInstant | 2860358000 | JPY |
| Current assets | CurrentQuarterInstant | 2882385000 | JPY |
| Buildings and structures | Prior1YearInstant | 815031000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 832655000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 212634000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 218528000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -204590000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -219667000 | JPY |
| Property plant and equipment | Prior1YearInstant | 823076000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 831516000 | JPY |
| Goodwill | Prior1YearInstant | 405036000 | JPY |
| Goodwill | CurrentQuarterInstant | 456859000 | JPY |
| Software | Prior1YearInstant | 14975000 | JPY |
| Software | CurrentQuarterInstant | 14219000 | JPY |
| Intangible assets | Prior1YearInstant | 420012000 | JPY |
| Intangible assets | CurrentQuarterInstant | 471079000 | JPY |
| Investment securities | Prior1YearInstant | 8673000 | JPY |
| Investment securities | CurrentQuarterInstant | 11593000 | JPY |
| Long term loans receivable | Prior1YearInstant | 853000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 560000 | JPY |
| Deferred tax assets | Prior1YearInstant | 48854000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 47014000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 81000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 81000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 41001000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 34555000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 19079000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 18257000 | JPY |
| Other ioa | Prior1YearInstant | 5040000 | JPY |
| Other ioa | CurrentQuarterInstant | 5040000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |