Quarterly report · Q1
5034.TEDINET S100PL3W
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥449m | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Operating income | −¥30m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥35m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥72m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥35m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥30m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥144m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2022-06-30 | Standalone | Assets |
| Total liabilities | ¥465m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥383m | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥821m | at 2022-06-30 | Standalone | Net assets |
| Cash and deposits | ¥1.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥901m | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-8.97 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.96 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,526,400 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,526,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 203
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.011 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 900694000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1097924000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 192723000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 286396000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 21964000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 27682000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 13039000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 12638000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1128421000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1424642000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 63000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 55000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 75307000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 79900000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 75370000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 79956000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1203791000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1504598000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 172206000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 253882000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 20004000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 119996000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 264000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 130000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 85480000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 90880000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 277955000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 464889000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 104993000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 104993000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 382948000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 464889000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 587734000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 825788000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 143528000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 113048000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -13545000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2252000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 817717000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1036584000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 3125000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 3125000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 820843000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1039709000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1203791000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |