Tokyo Tape
Sign in
← unerry

Annual report

5034.TEDINET S100P8NY
Period2021-07-01 → 2022-06-30
Filed2022-09-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 71
MetricValuePeriodScopeSource row
Revenue¥1.4bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥783m2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥577m2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥313m2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥191m2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥75m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income−¥160m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥72m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income−¥162m2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income−¥98m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥31m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥49m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥72m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax−¥162m2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥144m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income−¥163m2020-07-01 → 2021-06-30StandaloneProfit loss
Net income−¥98m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income−¥31m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income−¥49m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥1.2bnat 2022-06-30StandaloneAssets
Total assets¥946mat 2021-06-30StandaloneAssets
Total assets¥298mat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥284mat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥317mat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥383mat 2022-06-30StandaloneLiabilities
Total liabilities¥287mat 2021-06-30StandaloneLiabilities
Net assets / equity¥821mat 2022-06-30StandaloneNet assets
Net assets / equity¥659mat 2021-06-30StandaloneNet assets
Net assets / equity¥199mat 2020-06-30dStandaloneNet assets
Net assets / equity¥207mat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥273mat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥901mat 2022-06-30StandaloneCash and deposits
Cash and deposits¥800mat 2021-06-30StandaloneCash and deposits
Cash & equivalents¥901mat 2022-06-30StandaloneCash and cash equivalents
Cash & equivalents¥800mat 2021-06-30StandaloneCash and cash equivalents
Cash & equivalents¥212mat 2020-06-30dStandaloneCash and cash equivalents
Operating cash flow¥69m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥174m2020-07-01 → 2021-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥38m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥30m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥10,0002020-07-01 → 2021-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥30m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥1m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥763m2020-07-01 → 2021-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥91m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥45.962021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-58.892020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-37.62019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4,110.012018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6,192.862017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥249.73at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥-211.21at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥-119.29at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥-25,555.87at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥-7,751.26at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio67.9%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.3%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.6%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.7%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.9%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE19.5%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
Shares issued3,526,400at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued60,600at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued60,600at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,060at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,060at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees39at 2022-06-30StandaloneNumber of employees
Employees28at 2021-06-30StandaloneNumber of employees
Employees20at 2020-06-30dStandaloneNumber of employees
Employees13at 2019-06-30dStandaloneNumber of employees
Employees6at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 774
ItemContextValueUnit
Interest income noiPrior1YearDuration_NonConsolidatedMember2000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember6000JPY
Interest on refund noiPrior1YearDuration_NonConsolidatedMember－JPY
Interest on refund noiCurrentYearDuration_NonConsolidatedMember10000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember－JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember7000JPY
Point return income noiPrior1YearDuration_NonConsolidatedMember－JPY
Point return income noiCurrentYearDuration_NonConsolidatedMember326000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember－JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember392000JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember506000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember632000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember508000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember1375000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember182000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember209000JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember48000JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember－JPY
Stock issuance cost noePrior1YearDuration_NonConsolidatedMember2179000JPY
Stock issuance cost noeCurrentYearDuration_NonConsolidatedMember－JPY
Listing expenses noePrior1YearDuration_NonConsolidatedMember－JPY
Listing expenses noeCurrentYearDuration_NonConsolidatedMember4382000JPY
Miscellaneous loss noePrior1YearDuration_NonConsolidatedMember－JPY
Miscellaneous loss noeCurrentYearDuration_NonConsolidatedMember0JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember2410000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember4592000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember-162072000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember71767000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember-162072000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember71767000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember290000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember265000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember519000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-72026000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember809000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember-71760000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember-162882000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember143528000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember143100000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember43750000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember173377000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember217127000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_CapitalStockMember311350000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember311350000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember311350000JPY
Transfer to other capital surplus from capital stockPrior1YearDuration_NonConsolidatedMember_CapitalStockMember-354450000JPY
Transfer to other capital surplus from capital stockPrior1YearDuration_NonConsolidatedMember_OtherCapitalSurplusMember354450000JPY
Transfer to other capital surplus from capital stockPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember354450000JPY
Transfer to other capital surplus from legal capital surplusPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember-355100000JPY
Transfer to other capital surplus from legal capital surplusPrior1YearDuration_NonConsolidatedMember_OtherCapitalSurplusMember355100000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · operating cash flownon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flownon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass