Half-year report · Q2
5033.TEDINET S100URQG
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥375m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥239m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥376m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥331m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥237m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥384m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥230m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥265m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥308m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥198m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥265m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥198m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥3.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥551m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥812m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥674m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥38m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥111m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥78m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥434,000 | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥17m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥40.9 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.73 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.73 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.57 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.14 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant | 82649000 | JPY |
| Other ioa | Prior1YearInstant | 23386000 | JPY |
| Other ioa | CurrentQuarterInstant | 25744000 | JPY |
| Investments and other assets | Prior1YearInstant | 139126000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 108393000 | JPY |
| Noncurrent assets | Prior1YearInstant | 428027000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 384659000 | JPY |
| Assets | Prior1YearInstant | 3474915000 | JPY |
| Assets | CurrentQuarterInstant | 3745747000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1011000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1955000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3000000 | JPY |
| Accounts payable other | Prior1YearInstant | 210203000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 86522000 | JPY |
| Income taxes payable | Prior1YearInstant | 64871000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 83575000 | JPY |
| Unearned revenue | Prior1YearInstant | 1584510000 | JPY |
| Unearned revenue | CurrentQuarterInstant | 1659845000 | JPY |
| Provision for bonuses | Prior1YearInstant | 65556000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 79562000 | JPY |
| Other cl | Prior1YearInstant | 204839000 | JPY |
| Other cl | CurrentQuarterInstant | 212147000 | JPY |
| Current liabilities | Prior1YearInstant | 2133993000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2126610000 | JPY |
| Long term loans payable | Prior1YearInstant | 2250000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 750000 | JPY |
| Other ncl | Prior1YearInstant | 7748000 | JPY |
| Other ncl | CurrentQuarterInstant | 7394000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9998000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8144000 | JPY |
| Liabilities | Prior1YearInstant | 2143991000 | JPY |
| Liabilities | CurrentQuarterInstant | 2134754000 | JPY |
| Capital stock | Prior1YearInstant | 629880000 | JPY |
| Capital stock | CurrentQuarterInstant | 631080000 | JPY |
| Capital surplus | Prior1YearInstant | 617880000 | JPY |
| Capital surplus | CurrentQuarterInstant | 619080000 | JPY |
| Retained earnings | Prior1YearInstant | 36660000 | JPY |
| Retained earnings | CurrentQuarterInstant | 301786000 | JPY |
| Treasury stock | Prior1YearInstant | - | JPY |
| Treasury stock | CurrentQuarterInstant | -107000 | JPY |
| Shareholders equity | Prior1YearInstant | 1284421000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1551840000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 6624000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -18805000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 39877000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 77958000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 46502000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 59152000 | JPY |
| Net assets | Prior1YearInstant | 1330923000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |