Quarterly report · Q3
5033.TEDINET S100Q85D
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥75m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥114m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥67m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥164m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥114m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥67m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥114m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥54m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥198m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥148m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥54m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥148m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥2.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥939m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥391m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥337m | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.65 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.89 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.31 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.93 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.16 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 242
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | Prior1YearInstant | 124459000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 112092000 | JPY |
| Prepaid expenses | Prior1YearInstant | 42009000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 91571000 | JPY |
| Other ca | Prior1YearInstant | 4720000 | JPY |
| Other ca | CurrentQuarterInstant | 26779000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1731000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1373000 | JPY |
| Current assets | Prior1YearInstant | 1297259000 | JPY |
| Current assets | CurrentQuarterInstant | 1911635000 | JPY |
| Property plant and equipment | Prior1YearInstant | 32724000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 34267000 | JPY |
| Software | Prior1YearInstant | 177762000 | JPY |
| Software | CurrentQuarterInstant | 147010000 | JPY |
| Other ia | Prior1YearInstant | 25328000 | JPY |
| Other ia | CurrentQuarterInstant | 73273000 | JPY |
| Intangible assets | Prior1YearInstant | 203090000 | JPY |
| Intangible assets | CurrentQuarterInstant | 220284000 | JPY |
| Deferred tax assets | Prior1YearInstant | 53445000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 51401000 | JPY |
| Other ioa | Prior1YearInstant | 32045000 | JPY |
| Other ioa | CurrentQuarterInstant | 32783000 | JPY |
| Investments and other assets | Prior1YearInstant | 85491000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 84185000 | JPY |
| Noncurrent assets | Prior1YearInstant | 321307000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 338736000 | JPY |
| Assets | Prior1YearInstant | 1618567000 | JPY |
| Assets | CurrentQuarterInstant | 2250372000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 44938000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 9000000 | JPY |
| Unearned revenue | Prior1YearInstant | 892081000 | JPY |
| Unearned revenue | CurrentQuarterInstant | 1040826000 | JPY |
| Provision for bonuses | Prior1YearInstant | 36803000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 10044000 | JPY |
| Other cl | Prior1YearInstant | 234757000 | JPY |
| Other cl | CurrentQuarterInstant | 239394000 | JPY |
| Current liabilities | Prior1YearInstant | 1208580000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1299265000 | JPY |
| Long term loans payable | Prior1YearInstant | 13750000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7000000 | JPY |
| Other ncl | Prior1YearInstant | 4988000 | JPY |
| Other ncl | CurrentQuarterInstant | 4993000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 18738000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11993000 | JPY |
| Liabilities | Prior1YearInstant | 1227318000 | JPY |
| Liabilities | CurrentQuarterInstant | 1311259000 | JPY |
| Capital stock | Prior1YearInstant | 382397000 | JPY |
| Capital stock | CurrentQuarterInstant | 617135000 | JPY |
| Capital surplus | Prior1YearInstant | 370397000 | JPY |
| Capital surplus | CurrentQuarterInstant | 605135000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |