Half-year report · HY
5031.TEDINET S100Z1JD
Period2026-02-01 → 2026-07-31
Filed2026-09-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2026-02-01 → 2026-07-31 | Standalone | Net sales |
| Revenue | ¥6.7bn | 2025-02-01 → 2026-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2025-02-01 → 2025-07-31 | Standalone | Net sales |
| Operating income | ¥122m | 2026-02-01 → 2026-07-31 | Standalone | Operating income |
| Operating income | ¥146m | 2025-02-01 → 2025-07-31 | Standalone | Operating income |
| Ordinary income | ¥181m | 2026-02-01 → 2026-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥390m | 2025-02-01 → 2026-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥181m | 2025-02-01 → 2025-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥181m | 2026-02-01 → 2026-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥106m | 2025-02-01 → 2025-07-31 | Standalone | Income before income taxes |
| Net income | ¥122m | 2026-02-01 → 2026-07-31 | Standalone | Profit loss |
| Net income | ¥102m | 2025-02-01 → 2026-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥69m | 2025-02-01 → 2025-07-31 | Standalone | Profit loss |
| Total assets | ¥5.1bn | at 2026-07-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2026-01-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2025-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2026-07-31 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2026-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2026-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2026-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2025-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2026-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2026-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2026-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2026-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2025-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2025-01-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥40m | 2026-02-01 → 2026-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥66m | 2025-02-01 → 2026-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2m | 2025-02-01 → 2025-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2026-02-01 → 2026-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥64m | 2025-02-01 → 2026-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5m | 2025-02-01 → 2025-07-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥922m | 2026-02-01 → 2026-07-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.06 | 2026-02-01 → 2026-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.28 | 2025-02-01 → 2026-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.93 | 2025-02-01 → 2025-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.06 | 2026-02-01 → 2026-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.28 | 2025-02-01 → 2026-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.93 | 2025-02-01 → 2025-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.7% | at 2026-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2026-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2025-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,317,000 | at 2026-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,966,000 | at 2026-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,966,000 | at 2025-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant_NonConsolidatedMember | 2980849000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant_NonConsolidatedMember | 2325425000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 2984142000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 17317000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 17317000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 17317000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 17317000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 6851000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.3957 | |
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 3534000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.2041 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 2080000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.1201 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 748000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0432 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 360000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0208 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 240000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0139 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 200000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0115 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 164000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0095 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 118000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0069 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 57000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0033 | |
| Number of shares held | InterimInstant | 14355000 | |
| Shareholding ratio | InterimInstant | 0.8290 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 17310600 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 173106 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 6400 | |
| Number of shares issued shares voting rights | InterimInstant | 17317000 | |
| Number of voting rights issued shares voting rights | InterimInstant | 173106 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2983238000 | JPY |
| Cash and deposits | InterimInstant_NonConsolidatedMember | 3824741000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 799281000 | JPY |
| Accounts receivable trade | InterimInstant_NonConsolidatedMember | 743280000 | JPY |
| Deposits paid | Prior1YearInstant_NonConsolidatedMember | 904000 | JPY |
| Deposits paid | InterimInstant_NonConsolidatedMember | 683000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 90644000 | JPY |
| Other ca | InterimInstant_NonConsolidatedMember | 88384000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3874069000 | JPY |
| Current assets | InterimInstant_NonConsolidatedMember | 4657090000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 109919000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |