Quarterly report · Q1
5031.TEDINET S100TM2D
Period2024-02-01 → 2024-04-30
Filed2024-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2024-02-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥6.4bn | 2023-02-01 → 2024-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2023-02-01 → 2023-04-30 | Standalone | Net sales |
| Operating income | ¥46m | 2024-02-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | ¥49m | 2023-02-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | ¥48m | 2024-02-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥157m | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥51m | 2023-02-01 → 2023-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥48m | 2024-02-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥51m | 2023-02-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | ¥44m | 2024-02-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | ¥194m | 2023-02-01 → 2024-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥42m | 2023-02-01 → 2023-04-30 | Standalone | Profit loss |
| Total assets | ¥3.7bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2023-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2024-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥3.17 | 2024-02-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.9 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.99 | 2023-02-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.17 | 2024-02-01 → 2024-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.89 | 2023-02-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.99 | 2023-02-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.1% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,966,000 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,966,000 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,966,000 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 240
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1944774000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1944774000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -150697000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -106446000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1844077000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1888327000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1844077000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1888327000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3679652000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3698344000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1604932000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1577106000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 811883000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 775248000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 793048000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 801858000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 744264000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 756063000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 48784000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 45794000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 8000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 1815000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 3155000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 206000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 67000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 126000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2097000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3288000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 681000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 681000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 50882000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 48401000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 50882000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 48401000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 9096000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 4150000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 41785000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 44250000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 124000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 119000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-06-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第13期第1四半期(自 2024年2月1日 至 2024年4月30日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |