Quarterly report · Q3
5031.TEDINET S100PSMJ
Period2022-02-01 → 2022-10-31
Filed2022-12-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2022-02-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥6.6bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2021-02-01 → 2021-10-31 | Standalone | Net sales |
| Operating income | ¥74m | 2022-02-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | ¥195m | 2021-02-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | ¥75m | 2022-02-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥206m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥197m | 2021-02-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥75m | 2022-02-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥197m | 2021-02-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | −¥32m | 2022-02-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥247m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥150m | 2021-02-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥3.3bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥947m | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥850m | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-2.41 | 2022-02-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.95 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.34 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.37 | 2021-02-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.15 | 2021-08-01 → 2021-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.1% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,786,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,126,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,126,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 254
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 13783600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 137836 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 13786000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 137836 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1230534000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1879145000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 940057000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 953724000 | JPY |
| Deposits paid | Prior1YearInstant_NonConsolidatedMember | 78476000 | JPY |
| Deposits paid | CurrentQuarterInstant_NonConsolidatedMember | 9733000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 111000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 17414000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 43941000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -237000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -237000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2266244000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2886417000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 184706000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 277305000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 8264000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 89377000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 109775000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 91288000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 180665000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 109775000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 373636000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 387080000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2639880000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3273498000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 838896000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 813705000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 283150000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 331226000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 46367000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 29700000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 362723000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 412788000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 161940000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 143798000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1693079000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1731220000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 230000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 140000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 230000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |