Quarterly report · Q1
5031.TEDINET S100O8B6
Period2022-02-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-02-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥6.6bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥28m | 2022-02-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥28m | 2022-02-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥206m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥28m | 2022-02-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥21m | 2022-02-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | ¥247m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.2bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2022-01-31 | Standalone | Assets |
| Total liabilities | ¥1.7bn | at 2022-04-30 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥947m | at 2022-01-31 | Standalone | Net assets |
| Cash and deposits | ¥1.5bn | at 2022-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥1.66 | 2022-02-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.34 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.57 | 2022-02-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.9% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,169,800 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,126,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 204
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 77113000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -237000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -237000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2266244000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2651717000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 184706000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 317282000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 8264000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 5509000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 89377000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 96426000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 91288000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 91288000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 180665000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 187714000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 373636000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 510505000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2639880000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3162223000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 838896000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 803519000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 283150000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 311763000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 46367000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7145000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 362723000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 482993000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 161940000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 137930000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1693079000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1743353000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 230000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 200000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 230000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 200000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1693309000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1743553000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 769800000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 995927000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 575000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 800237000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -398228000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -377493000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 946571000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1418670000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 946571000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1418670000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2639880000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3162223000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1621943000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |